L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
409K
|
€
138K
|
€
44K
|
€
705K
|
€
51K
|
€
218K
|
€
-316K
|
€
108K
|
€
155K
|
€
25K
|
€
41K
|
€
161K
|
€
89K
|
€
79K
|
€
190K
|
€
148K
|
€
158K
|
€
124K
|
€
111K
|
|
|
€
53K
|
€
131K
|
€
-785K
|
€
231K
|
€
277K
|
€
133K
|
€
1,41M
|
€
2K
|
€
-1K
|
€
62K
|
€
-10K
|
€
25K
|
€
93K
|
€
1K
|
€
-23K
|
€
73K
|
€
-3K
|
€
32K
|
€
18K
|
€
35K
|
|
|
€
2,18M
|
€
2,19M
|
€
2,05M
|
€
2,84M
|
€
2,61M
|
€
2,33M
|
€
2,20M
|
€
792K
|
€
790K
|
€
791K
|
€
729K
|
€
739K
|
€
714K
|
€
622K
|
€
621K
|
€
644K
|
€
571K
|
€
574K
|
€
542K
|
€
524K
|
|
|
€
94K
|
€
282K
|
€
169K
|
€
119K
|
€
637K
|
€
119K
|
€
184K
|
€
28K
|
€
87K
|
€
119K
|
€
36K
|
€
52K
|
€
134K
|
€
79K
|
€
73K
|
€
154K
|
€
117K
|
€
124K
|
€
97K
|
€
80K
|
|
|
€
12K
|
€
481
|
€
22K
|
€
175K
|
€
556K
|
€
76K
|
€
81K
|
€
34K
|
€
59K
|
€
28K
|
€
6K
|
€
50K
|
€
43K
|
€
24K
|
€
16K
|
€
66K
|
€
67K
|
€
45K
|
€
26K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
112,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
291K
|
€
137K
|
€
26K
|
€
701K
|
€
44K
|
€
95K
|
€
-328K
|
€
83K
|
€
130K
|
€
15K
|
€
35K
|
€
154K
|
€
81K
|
€
73K
|
€
186K
|
€
137K
|
€
147K
|
€
111K
|
€
88K
|
|
|
€
-108K
|
€
191K
|
€
106K
|
€
361
|
€
672K
|
€
11K
|
€
62K
|
€
-394K
|
€
17K
|
€
98K
|
€
-17K
|
€
4K
|
€
122K
|
€
47K
|
€
30K
|
€
143K
|
€
92K
|
€
106K
|
€
66K
|
€
51K
|
|
|
€
53K
|
€
131K
|
€
-785K
|
€
231K
|
€
277K
|
€
133K
|
€
1,41M
|
€
2K
|
€
-1K
|
€
62K
|
€
-10K
|
€
25K
|
€
93K
|
€
1K
|
€
-23K
|
€
73K
|
€
-3K
|
€
32K
|
€
18K
|
€
35K
|
|
|
€
26K
|
€
341K
|
€
64K
|
€
0
|
€
0
|
€
0
|
€
-98K
|
-
|
-
|
€
192K
|
-
|
€
5K
|
€
10K
|
€
6K
|
€
10K
|
€
19K
|
€
47K
|
€
10K
|
€
10K
|
€
-52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
107K
|
€
69K
|
€
6K
|
€
36K
|
€
54K
|
€
201K
|
€
27K
|
€
40K
|
€
12K
|
€
10K
|
€
8K
|
€
5K
|
€
17K
|
€
13K
|
€
16K
|
€
225K
|
€
17K
|
€
272K
|
€
21K
|
|
|
€
185K
|
€
232K
|
€
-754K
|
€
257K
|
€
306K
|
€
165K
|
€
1,44M
|
€
68K
|
€
65K
|
€
94K
|
€
22K
|
€
56K
|
€
124K
|
€
35K
|
€
20K
|
€
116K
|
€
42K
|
€
73K
|
€
63K
|
€
72K
|
|
|
€
-3,03M
|
€
-1,58M
|
€
-1,98M
|
€
-1,55M
|
€
-3,03M
|
€
-3,09M
|
€
-1,90M
|
€
-2,84M
|
€
-1,43M
|
€
-1,37M
|
€
-1,21M
|
€
-1,20M
|
€
-1,07M
|
€
-1,01M
|
€
-856K
|
€
-1,28M
|
€
-1,16M
|
€
-1,52M
|
€
-988K
|
€
-1,06M
|
|
|
0,49
|
0,76
|
0,78
|
0,79
|
0,34
|
0,35
|
0,38
|
0,16
|
0,30
|
0,32
|
0,29
|
0,23
|
0,30
|
0,29
|
0,08
|
0,35
|
0,33
|
0,07
|
0,40
|
0,04
|
|
|
0,75
|
1,08
|
3,38
|
15,21
|
0,50
|
0,43
|
0,58
|
0,21
|
0,30
|
0,32
|
0,30
|
0,23
|
0,30
|
0,29
|
0,08
|
0,36
|
0,34
|
0,07
|
0,40
|
0,04
|
|
|
0,59
|
0,89
|
1,27
|
1,50
|
0,40
|
0,39
|
0,46
|
0,18
|
0,30
|
0,32
|
0,29
|
0,23
|
0,30
|
0,29
|
0,08
|
0,36
|
0,33
|
0,07
|
0,40
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,27M
|
€
8,94M
|
€
11,09M
|
€
10,17M
|
€
7,19M
|
€
7,08M
|
€
5,27M
|
€
4,18M
|
€
2,90M
|
€
2,90M
|
€
2,59M
|
€
2,48M
|
€
2,61M
|
€
2,58M
|
€
2,26M
|
€
3,43M
|
€
3,34M
|
€
2,88M
|
€
2,97M
|
€
2,35M
|
|
|
€
6,09M
|
€
6,76M
|
€
9,04M
|
€
7,33M
|
€
4,58M
|
€
4,75M
|
€
3,07M
|
€
3,39M
|
€
2,11M
|
€
2,11M
|
€
1,72M
|
€
1,60M
|
€
1,75M
|
€
1,81M
|
€
1,50M
|
€
2,65M
|
€
2,62M
|
€
2,17M
|
€
2,29M
|
€
1,68M
|
|
|
€
4,89M
|
€
5,60M
|
€
5,56M
|
€
3,85M
|
€
3,85M
|
€
4,29M
|
€
2,55M
|
€
2,97M
|
€
2,06M
|
€
2,03M
|
€
1,72M
|
€
1,56M
|
€
1,54M
|
€
1,42M
|
€
928K
|
€
1,96M
|
€
1,71M
|
€
1,62M
|
€
1,64M
|
€
1,10M
|
|
|
€
160K
|
€
189K
|
|
|
|
|
|
€
26K
|
€
53K
|
€
80K
|
|
€
37K
|
€
214K
|
€
386K
|
€
570K
|
€
663K
|
€
891K
|
€
542K
|
€
641K
|
€
584K
|
|
|
26,34%
|
24,44%
|
18,52%
|
27,91%
|
36,28%
|
32,92%
|
41,68%
|
18,93%
|
27,23%
|
27,29%
|
28,15%
|
29,79%
|
27,39%
|
24,14%
|
27,47%
|
18,77%
|
17,12%
|
19,90%
|
18,23%
|
22,29%
|
|
|
0,07
|
0,09
|
|
|
|
|
|
0,03
|
0,07
|
0,10
|
|
0,05
|
0,30
|
0,62
|
0,92
|
1,03
|
1,56
|
0,94
|
1,18
|
1,12
|
|
|
251,10
|
23,18
|
66,18
|
276,75
|
6,54
|
109,14
|
32,27
|
|
25,35
|
16,25
|
114,65
|
45,17
|
11,40
|
22,35
|
20,51
|
14,25
|
19,17
|
14,81
|
20,64
|
19,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,50%
|
10,60%
|
-36,71%
|
9,05%
|
11,72%
|
7,09%
|
65,45%
|
8,61%
|
8,21%
|
11,89%
|
3,00%
|
7,62%
|
17,34%
|
5,67%
|
3,21%
|
17,95%
|
7,30%
|
12,74%
|
11,54%
|
13,80%
|
|
|
2,44%
|
6,02%
|
-38,21%
|
8,13%
|
10,62%
|
5,71%
|
63,96%
|
0,27%
|
-0,15%
|
7,83%
|
-1,35%
|
3,32%
|
12,95%
|
0,19%
|
-3,71%
|
11,27%
|
-0,51%
|
5,62%
|
3,32%
|
6,76%
|
|
|
0,64
|
1,47
|
-7,08
|
2,27
|
3,85
|
1,88
|
26,66
|
0,05
|
-0,04
|
2,14
|
-0,38
|
0,99
|
3,55
|
0,05
|
-1,02
|
2,12
|
-0,09
|
1,12
|
0,61
|
1,51
|
|
|
2,44
|
6,02
|
-38,21
|
8,13
|
10,62
|
5,71
|
63,96
|
0,27
|
-0,15
|
7,83
|
-1,35
|
3,32
|
12,95
|
0,19
|
-3,71
|
11,27
|
-0,51
|
5,62
|
3,32
|
6,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|