L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
323K
|
€
97K
|
€
113K
|
€
316K
|
€
67K
|
€
-198K
|
€
-53K
|
€
-60K
|
€
216K
|
€
111K
|
€
-52K
|
€
-30K
|
|
|
€
255K
|
€
171K
|
€
132K
|
€
344K
|
€
147K
|
€
-91K
|
€
-2K
|
€
-49K
|
€
207K
|
€
30K
|
€
-218K
|
€
-259K
|
|
|
€
664K
|
€
910K
|
€
739K
|
€
1,11M
|
€
763K
|
€
1,62M
|
€
1,71M
|
€
1,71M
|
€
1,76M
|
€
1,55M
|
€
1,52M
|
€
-240K
|
|
|
€
378K
|
€
149K
|
€
151K
|
€
395K
|
€
107K
|
€
79K
|
€
83K
|
€
83K
|
€
247K
|
€
110K
|
€
74K
|
-
|
|
|
€
159K
|
€
57K
|
€
56K
|
€
7K
|
€
2K
|
|
€
9K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
35
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
95K
|
€
112K
|
€
315K
|
€
66K
|
€
-199K
|
€
-55K
|
€
-103K
|
€
165K
|
€
35K
|
€
-136K
|
€
-148K
|
|
|
€
316K
|
€
89K
|
€
110K
|
€
315K
|
€
66K
|
€
-199K
|
€
-55K
|
€
-103K
|
€
165K
|
€
23K
|
€
-148K
|
€
-171K
|
|
|
€
255K
|
€
171K
|
€
132K
|
€
344K
|
€
147K
|
€
-91K
|
€
-2K
|
€
-49K
|
€
207K
|
€
30K
|
€
-218K
|
€
-259K
|
|
|
€
2K
|
€
1K
|
€
28K
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
962K
|
€
949K
|
€
875K
|
€
472K
|
€
985K
|
€
63K
|
€
20K
|
€
20K
|
€
24K
|
€
27K
|
€
596
|
€
12K
|
|
|
€
261K
|
€
177K
|
€
134K
|
€
344K
|
€
147K
|
€
-91K
|
€
-2K
|
€
-49K
|
€
207K
|
€
41K
|
€
-206K
|
€
-236K
|
|
|
€
648K
|
€
588K
|
€
313K
|
€
272K
|
€
383K
|
€
491K
|
€
682K
|
€
689K
|
€
694K
|
€
1,08M
|
€
1,43M
|
€
1,42M
|
|
|
3
|
2,61
|
1,54
|
2,23
|
1,62
|
56,34
|
37,72
|
88,34
|
44,48
|
50,17
|
100,96
|
159,46
|
|
|
3,18
|
2,65
|
1,56
|
2,29
|
1,64
|
125,09
|
3,41
|
5,52
|
3,65
|
2,85
|
3,41
|
3,55
|
|
|
3,09
|
2,63
|
1,55
|
2,26
|
1,63
|
77,69
|
120,22
|
245,32
|
125,28
|
96,53
|
216,60
|
159,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
988K
|
€
1,28M
|
€
1,31M
|
€
1,33M
|
€
1,38M
|
€
1,64M
|
€
1,94M
|
€
1,94M
|
€
2,00M
|
€
2,11M
|
€
3,11M
|
€
1,45M
|
|
|
€
323K
|
€
366K
|
€
575K
|
€
222K
|
€
615K
|
€
22K
|
€
231K
|
€
226K
|
€
239K
|
€
558K
|
€
1,59M
|
€
1,69M
|
|
|
€
314K
|
€
363K
|
€
572K
|
€
219K
|
€
612K
|
€
6K
|
€
16K
|
€
8K
|
€
16K
|
€
22K
|
€
14K
|
€
9K
|
|
|
|
|
|
|
-
|
€
13K
|
€
213K
|
€
218K
|
€
223K
|
€
536K
|
€
1,58M
|
€
1,68M
|
|
|
67,27%
|
71,28%
|
56,25%
|
83,31%
|
55,36%
|
98,67%
|
88,07%
|
88,34%
|
88,05%
|
73,55%
|
48,92%
|
-16,57%
|
|
|
|
|
|
|
0
|
0,01
|
0,12
|
0,13
|
0,13
|
0,35
|
1,03
|
-7
|
|
|
1
|
3,88
|
5,14
|
0,70
|
9,35
|
|
|
|
1,44
|
15,88
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,30%
|
19,44%
|
18,08%
|
31,07%
|
19,24%
|
-5,65%
|
-0,13%
|
-2,88%
|
11,75%
|
2,67%
|
-13,54%
|
98,03%
|
|
|
38,34%
|
18,79%
|
17,84%
|
31,07%
|
19,24%
|
-5,65%
|
-0,13%
|
-2,88%
|
11,75%
|
1,90%
|
-14,32%
|
107,91%
|
|
|
25,79
|
13,39
|
10,03
|
25,88
|
10,65
|
-5,57
|
-0,12
|
-2,54
|
10,35
|
1,40
|
-7,00
|
-17,88
|
|
|
38,34
|
18,79
|
17,84
|
31,07
|
19,24
|
-5,65
|
-0,13
|
-2,88
|
11,75
|
1,90
|
-14,32
|
107,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
|
|