L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
103K
|
€
107K
|
€
74K
|
€
51K
|
€
65K
|
€
34K
|
€
15K
|
€
15K
|
€
11K
|
€
12K
|
|
|
€
42K
|
€
48K
|
€
50K
|
€
44K
|
€
10K
|
€
40K
|
€
18K
|
€
2K
|
€
5K
|
€
3K
|
€
4K
|
|
|
€
61K
|
€
97K
|
€
73K
|
€
48K
|
€
48K
|
€
63K
|
€
48K
|
€
31K
|
€
24K
|
€
19K
|
€
16K
|
|
|
€
79K
|
€
85K
|
€
85K
|
€
59K
|
€
39K
|
€
70K
|
€
39K
|
€
13K
|
€
16K
|
€
12K
|
€
12K
|
|
|
€
8K
|
€
9K
|
€
15K
|
€
4K
|
€
6K
|
€
6K
|
€
1K
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
25K
|
€
25K
|
€
44K
|
€
25K
|
€
25K
|
€
812
|
€
800
|
€
640
|
|
|
|
|
186,02%
|
51,73%
|
49,53%
|
99,87%
|
253,39%
|
62,53%
|
4,57%
|
38,25%
|
12,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
100K
|
€
103K
|
€
72K
|
€
46K
|
€
63K
|
€
34K
|
€
12K
|
€
14K
|
€
11K
|
€
12K
|
|
|
€
69K
|
€
73K
|
€
77K
|
€
66K
|
€
19K
|
€
56K
|
€
26K
|
€
4K
|
€
9K
|
€
6K
|
€
6K
|
|
|
€
42K
|
€
48K
|
€
50K
|
€
44K
|
€
10K
|
€
40K
|
€
18K
|
€
2K
|
€
5K
|
€
3K
|
€
4K
|
|
|
€
0
|
€
3K
|
€
8K
|
€
126K
|
€
206K
|
€
1K
|
€
3K
|
€
25K
|
€
2K
|
€
650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
31K
|
€
64K
|
€
27K
|
€
58K
|
€
82K
|
€
37K
|
€
25K
|
€
20K
|
€
17K
|
€
14K
|
|
|
€
68K
|
€
75K
|
€
76K
|
€
50K
|
€
37K
|
€
47K
|
€
25K
|
€
9K
|
€
10K
|
€
8K
|
€
9K
|
|
|
€
-73K
|
€
-42K
|
€
-67K
|
€
-89K
|
€
-10K
|
€
46K
|
€
32K
|
€
18K
|
€
15K
|
€
7K
|
€
7K
|
|
|
0,38
|
0,52
|
0,52
|
0,37
|
0,88
|
2,19
|
4,69
|
2,45
|
3,52
|
1,71
|
1,44
|
|
|
0,38
|
0,52
|
0,54
|
0,37
|
0,88
|
2,19
|
4,69
|
2,45
|
3,52
|
1,71
|
1,44
|
|
|
0,38
|
0,52
|
0,53
|
0,37
|
0,88
|
2,19
|
4,69
|
2,45
|
3,52
|
1,71
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
319K
|
€
371K
|
€
368K
|
€
267K
|
€
102K
|
€
64K
|
€
57K
|
€
29K
|
€
30K
|
€
38K
|
|
|
€
231K
|
€
222K
|
€
297K
|
€
320K
|
€
219K
|
€
39K
|
€
15K
|
€
26K
|
€
6K
|
€
10K
|
€
22K
|
|
|
€
118K
|
€
86K
|
€
138K
|
€
142K
|
€
81K
|
€
39K
|
€
9K
|
€
12K
|
€
6K
|
€
10K
|
€
16K
|
|
|
€
114K
|
€
136K
|
€
157K
|
€
178K
|
€
138K
|
|
€
7K
|
€
13K
|
|
|
€
7K
|
|
|
20,79%
|
30,38%
|
19,84%
|
13,06%
|
17,98%
|
61,93%
|
75,66%
|
54,60%
|
80,38%
|
65,31%
|
41,71%
|
|
|
1,87
|
1,40
|
2,14
|
3,70
|
2,88
|
|
0,14
|
0,43
|
|
|
0,43
|
|
|
2,41
|
2,22
|
2,89
|
4,42
|
4,74
|
0,62
|
0,46
|
2,21
|
0,41
|
0,97
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,94%
|
77,25%
|
103,79%
|
104,45%
|
76,61%
|
74,28%
|
52,12%
|
29,96%
|
42,96%
|
40,75%
|
58,81%
|
|
|
69,33%
|
49,92%
|
68,68%
|
91,75%
|
20,57%
|
63,36%
|
36,92%
|
6,71%
|
20,92%
|
17,08%
|
22,75%
|
|
|
14,41
|
15,17
|
13,62
|
11,98
|
3,70
|
39,24
|
27,93
|
3,66
|
16,82
|
11,16
|
9,49
|
|
|
69,33
|
49,92
|
68,68
|
91,75
|
20,57
|
63,36
|
36,92
|
6,71
|
20,92
|
17,08
|
22,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|