L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
205K
|
€
70K
|
€
18K
|
€
-2K
|
€
76K
|
€
-12K
|
€
638
|
€
4K
|
€
36K
|
€
-3K
|
€
617
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-106K
|
|
|
€
24K
|
€
152K
|
€
31K
|
€
-20K
|
€
-144K
|
€
76K
|
€
-12K
|
€
76
|
€
3K
|
€
36K
|
€
-3K
|
€
614
|
€
-1,14M
|
€
16K
|
€
48K
|
€
-99K
|
|
|
€
-967K
|
€
-990K
|
€
-1,14M
|
€
-1,17M
|
€
-1,15M
|
€
-1,01M
|
€
-1,09M
|
€
-1,07M
|
€
-1,07M
|
€
-1,08M
|
€
-1,11M
|
€
-1,11M
|
€
-1,11M
|
€
27K
|
€
10K
|
€
-37K
|
|
|
€
52K
|
€
165K
|
€
47K
|
€
11K
|
-
|
€
63K
|
-
|
€
205
|
€
2K
|
€
35K
|
-
|
€
435
|
-
|
€
1K
|
€
407
|
-
|
|
|
€
20K
|
€
12K
|
|
|
|
|
|
€
773
|
|
€
24
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
200K
|
€
66K
|
€
15K
|
€
-3K
|
€
76K
|
€
-12K
|
€
291
|
€
3K
|
€
36K
|
€
-3K
|
€
617
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-106K
|
|
|
€
46K
|
€
178K
|
€
44K
|
€
-8K
|
€
-115K
|
€
76K
|
€
-12K
|
€
291
|
€
3K
|
€
36K
|
€
-3K
|
€
617
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-106K
|
|
|
€
24K
|
€
152K
|
€
31K
|
€
-20K
|
€
-144K
|
€
76K
|
€
-12K
|
€
76
|
€
3K
|
€
36K
|
€
-3K
|
€
614
|
€
-1,14M
|
€
16K
|
€
48K
|
€
-99K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
8K
|
€
5K
|
€
3K
|
€
54K
|
€
198
|
€
811
|
€
995
|
€
1K
|
€
26K
|
€
18
|
€
95
|
€
10
|
€
73
|
€
4K
|
€
63K
|
|
|
€
46K
|
€
175K
|
€
53K
|
€
2K
|
€
-32K
|
€
76K
|
€
-12K
|
€
76
|
€
3K
|
€
36K
|
€
-3K
|
€
614
|
€
-1,14M
|
€
16K
|
€
48K
|
€
-99K
|
|
|
€
48K
|
€
71K
|
€
-36K
|
€
-38K
|
€
-3K
|
€
72K
|
€
-1,11M
|
€
-1,10M
|
€
-1,10M
|
€
-1,08M
|
€
-1,11M
|
€
-1,11M
|
€
-1,11M
|
€
-1,03M
|
€
-1,05M
|
€
-1,04M
|
|
|
1,49
|
2
|
0,38
|
0,35
|
0,95
|
11,13
|
0,01
|
0,01
|
0,01
|
0,03
|
0
|
0
|
0
|
0,07
|
0,06
|
0,07
|
|
|
1,49
|
2,07
|
0,38
|
0,35
|
0,95
|
11,13
|
0,01
|
0,01
|
0,01
|
0,03
|
0
|
0
|
0
|
0,07
|
0,06
|
0,07
|
|
|
1,49
|
2,04
|
0,38
|
0,35
|
0,95
|
11,13
|
0,01
|
0,01
|
0,01
|
0,03
|
0
|
0
|
0
|
0,07
|
0,06
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
973K
|
€
992K
|
€
894K
|
€
914K
|
€
971K
|
€
108K
|
€
39K
|
€
39K
|
€
38K
|
€
32K
|
€
5K
|
€
5K
|
€
5K
|
€
1,14M
|
€
1,12M
|
€
1,07M
|
|
|
€
1,94M
|
€
1,98M
|
€
2,04M
|
€
2,09M
|
€
2,12M
|
€
1,12M
|
€
1,12M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
€
1,12M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
|
|
€
98K
|
€
70K
|
€
58K
|
€
57K
|
€
57K
|
€
7K
|
€
1,12M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
€
1,12M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
|
|
€
1,84M
|
€
1,91M
|
€
1,98M
|
€
2,03M
|
€
2,07M
|
€
1,11M
|
|
|
|
|
|
|
|
|
|
|
|
|
-99,40%
|
-99,79%
|
-127,87%
|
-128,36%
|
-118,81%
|
-934,10%
|
-2 756,36%
|
-2 765,44%
|
-2 805,00%
|
-3 401,74%
|
-21 922,31%
|
-21 534,12%
|
-21 910,12%
|
2,33%
|
0,91%
|
-3,48%
|
|
|
-1,91
|
-1,93
|
-1,73
|
-1,73
|
-1,79
|
-1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
28,55
|
9,89
|
30,77
|
139,94
|
|
14,68
|
|
3 822,88
|
346,61
|
30,67
|
|
1 803,88
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,77%
|
-17,64%
|
-4,67%
|
-0,18%
|
2,79%
|
-7,52%
|
1,14%
|
-0,01%
|
-0,30%
|
-3,34%
|
0,28%
|
-0,06%
|
102,40%
|
61,49%
|
464,22%
|
264,92%
|
|
|
-2,45%
|
-15,37%
|
-2,71%
|
1,73%
|
12,50%
|
-7,52%
|
1,14%
|
-0,01%
|
-0,30%
|
-3,34%
|
0,28%
|
-0,06%
|
102,40%
|
61,49%
|
464,22%
|
264,92%
|
|
|
2,43
|
15,34
|
3,46
|
-2,22
|
-14,85
|
70,24
|
-31,33
|
0,20
|
8,35
|
113,47
|
-62,31
|
11,93
|
-22 435,24
|
1,44
|
4,24
|
-9,21
|
|
|
-2,45
|
-15,37
|
-2,71
|
1,73
|
12,50
|
-7,52
|
1,14
|
-0,01
|
-0,30
|
-3,34
|
0,28
|
-0,06
|
102,40
|
61,49
|
464,22
|
264,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
27,43
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
27,43
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|