L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-9K
|
€
-2K
|
€
-2K
|
€
-55
|
€
-2K
|
€
-1K
|
|
|
€
36K
|
€
-30K
|
€
-344
|
€
-15K
|
€
-7K
|
€
-4K
|
€
-2K
|
|
|
€
437K
|
€
401K
|
€
431K
|
€
335K
|
€
349K
|
€
356K
|
€
10K
|
|
|
€
21K
|
€
17K
|
€
21K
|
€
16K
|
€
17K
|
€
17K
|
€
441
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-10K
|
€
-3K
|
€
-2K
|
€
-626
|
€
-2K
|
€
-2K
|
|
|
€
-2K
|
€
-10K
|
€
-3K
|
€
-2K
|
€
-626
|
€
-2K
|
€
-2K
|
|
|
€
36K
|
€
-30K
|
€
-344
|
€
-15K
|
€
-7K
|
€
-4K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
344K
|
€
251K
|
€
274K
|
€
185K
|
€
218K
|
€
245K
|
€
45
|
|
|
€
36K
|
€
-30K
|
€
-344
|
€
-15K
|
€
-7K
|
€
-4K
|
€
-2K
|
|
|
€
337K
|
€
439K
|
€
489K
|
€
163K
|
€
198K
|
€
225K
|
|
|
|
3.44
|
2.15
|
10.64
|
8.35
|
10.72
|
12.04
|
|
|
|
3.44
|
2.15
|
10.64
|
8.35
|
10.72
|
12.04
|
|
|
|
3.44
|
2.15
|
10.64
|
8.35
|
10.72
|
12.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
826K
|
€
1.17M
|
€
890K
|
€
536K
|
€
569K
|
€
596K
|
€
10K
|
|
|
€
388K
|
€
769K
|
€
459K
|
€
201K
|
€
219K
|
€
240K
|
|
|
|
€
138K
|
€
381K
|
€
51K
|
€
22K
|
€
20K
|
€
20K
|
|
|
|
€
250K
|
€
388K
|
€
408K
|
€
179K
|
€
199K
|
€
219K
|
|
|
|
52.98%
|
34.28%
|
48.44%
|
62.5%
|
61.41%
|
59.74%
|
100%
|
|
|
0.57
|
0.97
|
0.95
|
0.53
|
0.57
|
0.62
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.33%
|
-7.52%
|
-0.08%
|
-4.33%
|
-1.89%
|
-1.24%
|
-20.19%
|
|
|
8.33%
|
-7.52%
|
-0.08%
|
-4.33%
|
-1.89%
|
-1.24%
|
-20.19%
|
|
|
4.41
|
-2.58
|
-0.04
|
-2.71
|
-1.16
|
-0.74
|
-20.19
|
|
|
8.33
|
-7.52
|
-0.08
|
-4.33
|
-1.89
|
-1.24
|
-20.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|