LB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64K
|
€
21K
|
€
32K
|
€
11K
|
€
-9K
|
€
-4K
|
€
74K
|
€
-123K
|
€
-115K
|
€
-175K
|
|
|
€
-314K
|
€
-214K
|
€
-198K
|
€
-187K
|
€
-211K
|
€
-214K
|
€
-165K
|
€
-339K
|
€
-356K
|
€
-447K
|
|
|
€
-2.45M
|
€
-2.13M
|
€
-1.92M
|
€
-1.72M
|
€
-1.53M
|
€
-1.32M
|
€
-1.11M
|
€
-942K
|
€
-603K
|
€
-247K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
17K
|
-
|
-
|
€
2K
|
|
|
€
7K
|
€
662
|
|
|
€
165
|
€
10K
|
€
1K
|
€
4K
|
-
|
|
|
|
€
27K
|
€
14K
|
|
|
|
|
|
€
826
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-166K
|
€
-64K
|
€
-22K
|
€
-12K
|
€
-31K
|
€
-29K
|
€
23K
|
€
-152K
|
€
-164K
|
€
-210K
|
|
|
€
-255K
|
€
-174K
|
€
-133K
|
€
-121K
|
€
-141K
|
€
-139K
|
€
-86K
|
€
-261K
|
€
-268K
|
€
-360K
|
|
|
€
-314K
|
€
-214K
|
€
-198K
|
€
-187K
|
€
-211K
|
€
-214K
|
€
-165K
|
€
-339K
|
€
-356K
|
€
-447K
|
|
|
€
21K
|
€
0
|
€
2K
|
€
24K
|
€
0
|
€
9K
|
€
1K
|
€
40K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217
|
€
217
|
€
217
|
€
217
|
€
227
|
€
227
|
€
163
|
|
|
€
29K
|
|
|
€
-225K
|
€
-103K
|
€
-87K
|
€
-77K
|
€
-101K
|
€
-104K
|
€
-56K
|
€
-230K
|
€
-252K
|
€
-296K
|
|
|
€
-2.46M
|
€
-2.08M
|
€
-1.86M
|
€
-1.65M
|
€
-1.53M
|
€
-1.30M
|
€
-1.07M
|
€
-880K
|
€
-565K
|
€
-173K
|
|
|
0.02
|
0.03
|
0.03
|
0.04
|
0.06
|
0.07
|
0.10
|
0.18
|
0.00
|
0.53
|
|
|
0.03
|
0.03
|
0.03
|
0.02
|
0.04
|
0.05
|
0.08
|
0.16
|
0.00
|
0.53
|
|
|
0.02
|
0.03
|
0.03
|
0.04
|
0.06
|
0.07
|
0.10
|
0.19
|
0.00
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
957K
|
€
1.02M
|
€
1.12M
|
€
1.24M
|
€
1.35M
|
€
1.47M
|
€
1.59M
|
€
1.77M
|
€
1.64M
|
€
1.90M
|
|
|
€
3.40M
|
€
3.16M
|
€
3.04M
|
€
2.96M
|
€
2.88M
|
€
2.79M
|
€
2.70M
|
€
2.71M
|
€
2.25M
|
€
2.15M
|
|
|
€
2.52M
|
€
2.15M
|
€
1.92M
|
€
1.72M
|
€
1.62M
|
€
1.40M
|
€
1.18M
|
€
1.05M
|
€
566K
|
€
363K
|
|
|
€
884K
|
€
1.00M
|
€
1.12M
|
€
1.24M
|
€
1.26M
|
€
1.39M
|
€
1.50M
|
€
1.64M
|
€
1.68M
|
€
1.79M
|
|
|
-255.44%
|
-208.19%
|
-171.24%
|
-138.77%
|
-113.92%
|
-89.97%
|
-69.73%
|
-53.26%
|
-36.71%
|
-12.99%
|
|
|
-0.36
|
-0.47
|
-0.58
|
-0.72
|
-0.82
|
-1.05
|
-1.36
|
-1.74
|
-2.79
|
-7.22
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
116.50
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.21%
|
4.83%
|
4.56%
|
4.49%
|
6.57%
|
7.9%
|
5.07%
|
24.41%
|
41.73%
|
119.92%
|
|
|
12.83%
|
10.03%
|
10.35%
|
10.87%
|
13.75%
|
16.22%
|
14.93%
|
35.97%
|
59.01%
|
180.9%
|
|
|
-32.76
|
-20.89
|
-17.72
|
-15.08
|
-15.66
|
-14.60
|
-10.41
|
-19.16
|
-21.66
|
-23.51
|
|
|
12.83
|
10.03
|
10.35
|
10.87
|
13.75
|
16.22
|
14.93
|
35.97
|
59.01
|
180.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
629.97
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
629.97
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
|
|
|
0.70
|
0.20
|
|
|
|
|
|
€
14K
|
|
|
|
|
|
€
4K
|
|
|