LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
977
|
€
-11K
|
€
3K
|
€
4K
|
€
15K
|
€
18K
|
€
8K
|
€
18K
|
€
21K
|
€
51K
|
€
51K
|
€
57K
|
€
55K
|
€
59K
|
€
53K
|
€
47K
|
€
49K
|
€
58K
|
€
40K
|
€
26K
|
|
|
€
-670
|
€
-19K
|
€
2K
|
€
-22K
|
€
-6K
|
€
10K
|
€
4K
|
€
9K
|
€
6K
|
€
11K
|
€
12K
|
€
11K
|
€
10K
|
€
14K
|
€
11K
|
€
-3K
|
€
-4K
|
€
20K
|
€
3K
|
€
-6K
|
|
|
€
45K
|
€
46K
|
€
65K
|
€
63K
|
€
85K
|
€
91K
|
€
81K
|
€
77K
|
€
68K
|
€
62K
|
€
50K
|
€
38K
|
€
27K
|
€
17K
|
€
4K
|
€
-7K
|
€
-4K
|
€
230
|
€
-20K
|
€
-23K
|
|
|
€
3K
|
€
2K
|
€
6K
|
€
3K
|
€
18K
|
€
19K
|
€
12K
|
€
18K
|
€
20K
|
€
27K
|
€
28K
|
€
36K
|
€
32K
|
€
45K
|
€
35K
|
€
21K
|
€
24K
|
€
29K
|
€
14K
|
€
11K
|
|
|
€
630
|
€
630
|
€
5K
|
€
5K
|
€
3K
|
€
754
|
€
1K
|
€
1K
|
€
11K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
94
|
|
|
€
127
|
€
465
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
883
|
€
-11K
|
€
3K
|
€
-2K
|
€
15K
|
€
15K
|
€
8K
|
€
15K
|
€
17K
|
€
24K
|
€
27K
|
€
38K
|
€
34K
|
€
48K
|
€
38K
|
€
23K
|
€
27K
|
€
37K
|
€
20K
|
€
13K
|
|
|
€
435
|
€
-31K
|
€
2K
|
€
-22K
|
€
-5K
|
€
15K
|
€
8K
|
€
15K
|
€
17K
|
€
24K
|
€
27K
|
€
27K
|
€
23K
|
€
38K
|
€
28K
|
€
12K
|
€
14K
|
€
24K
|
€
8K
|
€
53
|
|
|
€
-670
|
€
-19K
|
€
2K
|
€
-22K
|
€
-6K
|
€
10K
|
€
4K
|
€
9K
|
€
6K
|
€
11K
|
€
12K
|
€
11K
|
€
10K
|
€
14K
|
€
11K
|
€
-3K
|
€
-4K
|
€
20K
|
€
3K
|
€
-6K
|
|
|
|
-
|
-
|
€
-2K
|
€
2K
|
|
|
|
-
|
-
|
€
1K
|
-
|
-
|
€
747
|
-
|
€
1K
|
-
|
-
|
€
444
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
483
|
€
610
|
€
1K
|
€
247
|
€
47
|
€
829
|
€
4K
|
€
18
|
€
81
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
18K
|
|
|
€
-222
|
€
557
|
€
3K
|
€
-3K
|
€
13K
|
€
10K
|
€
4K
|
€
9K
|
€
6K
|
€
11K
|
€
12K
|
€
22K
|
€
20K
|
€
24K
|
€
22K
|
€
8K
|
€
8K
|
€
32K
|
€
15K
|
€
8K
|
|
|
€
45K
|
€
45K
|
€
64K
|
€
62K
|
€
81K
|
€
89K
|
€
81K
|
€
77K
|
€
109K
|
€
123K
|
€
130K
|
€
142K
|
€
137K
|
€
137K
|
€
134K
|
€
135K
|
€
147K
|
€
-33K
|
€
-57K
|
€
-63K
|
|
|
31,70
|
6,10
|
2,15
|
2,28
|
3,40
|
6,08
|
5,21
|
3,70
|
3,60
|
4,46
|
4,89
|
4,47
|
4,49
|
4,21
|
4,06
|
3,63
|
5,03
|
0,44
|
0,19
|
0,32
|
|
|
31,70
|
6,10
|
2,15
|
2,28
|
3,40
|
6,08
|
5,21
|
3,70
|
3,58
|
4,44
|
4,83
|
4,42
|
4,40
|
4,12
|
3,87
|
3,43
|
4,93
|
0,38
|
0,10
|
0,24
|
|
|
31,70
|
6,10
|
2,15
|
2,28
|
3,40
|
6,08
|
5,21
|
3,70
|
3,60
|
4,46
|
4,89
|
4,47
|
4,49
|
4,21
|
4,06
|
3,63
|
5,03
|
0,44
|
0,19
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
55K
|
€
121K
|
€
111K
|
€
119K
|
€
109K
|
€
101K
|
€
106K
|
€
152K
|
€
160K
|
€
166K
|
€
183K
|
€
187K
|
€
202K
|
€
209K
|
€
228K
|
€
235K
|
€
91K
|
€
90K
|
€
119K
|
|
|
€
1K
|
€
9K
|
€
56K
|
€
48K
|
€
34K
|
€
18K
|
€
19K
|
€
28K
|
€
85K
|
€
99K
|
€
115K
|
€
145K
|
€
160K
|
€
184K
|
€
206K
|
€
235K
|
€
239K
|
€
91K
|
€
110K
|
€
141K
|
|
|
€
1K
|
€
9K
|
€
56K
|
€
48K
|
€
34K
|
€
18K
|
€
19K
|
€
28K
|
€
42K
|
€
36K
|
€
34K
|
€
41K
|
€
39K
|
€
43K
|
€
44K
|
€
51K
|
€
36K
|
€
60K
|
€
71K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
63K
|
€
82K
|
€
104K
|
€
121K
|
€
141K
|
€
162K
|
€
184K
|
€
203K
|
€
31K
|
€
39K
|
€
48K
|
|
|
96,85%
|
83,75%
|
53,78%
|
56,67%
|
71,56%
|
83,88%
|
80,81%
|
73,07%
|
44,50%
|
38,42%
|
30,36%
|
20,99%
|
14,44%
|
8,63%
|
1,77%
|
-3,18%
|
-1,71%
|
0,25%
|
-21,77%
|
-18,98%
|
|
|
|
|
|
|
|
|
|
|
0,63
|
1,03
|
1,63
|
2,70
|
4,48
|
8,13
|
43,63
|
-25,34
|
-50,28
|
133,17
|
-1,97
|
-2,13
|
|
|
1,66
|
|
21,41
|
|
2,33
|
1,17
|
2,41
|
1,92
|
4,87
|
4,03
|
4,21
|
3,82
|
4,78
|
3,83
|
5,40
|
10,12
|
9,02
|
2,46
|
5,52
|
10,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,49%
|
1,22%
|
4,02%
|
-3,99%
|
15,50%
|
11,42%
|
5,11%
|
12,10%
|
9,29%
|
18,49%
|
23,75%
|
57,25%
|
74,84%
|
139,53%
|
579,36%
|
-106,80%
|
-199,41%
|
14 043,04%
|
-77,27%
|
-34,31%
|
|
|
-1,49%
|
-42,13%
|
3,33%
|
-35,54%
|
-7,25%
|
11,08%
|
5,11%
|
12,10%
|
9,29%
|
18,25%
|
23,45%
|
29,75%
|
35,69%
|
78,66%
|
295,72%
|
44,46%
|
105,70%
|
8 661,30%
|
-14,41%
|
24,57%
|
|
|
-1,44
|
-35,28
|
1,79
|
-20,14
|
-5,19
|
9,29
|
4,13
|
8,84
|
4,13
|
7,01
|
7,12
|
6,24
|
5,15
|
6,79
|
5,24
|
-1,42
|
-1,81
|
21,91
|
3,14
|
-4,66
|
|
|
-1,49
|
-42,13
|
3,33
|
-35,54
|
-7,25
|
11,08
|
5,11
|
12,10
|
9,29
|
18,25
|
23,45
|
29,75
|
35,69
|
78,66
|
295,72
|
44,46
|
105,70
|
8 661,30
|
-14,41
|
24,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
|
|
0,20
|
0,40
|
|
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188
|
|
|
|
|
€
5K
|
€
9K
|
|
|
€
4K
|
|