LF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
60K
|
€
-11K
|
€
39K
|
€
33K
|
€
65K
|
€
22K
|
€
-20K
|
€
-7K
|
€
-3K
|
€
-11K
|
€
-3K
|
|
|
€
-188K
|
€
-35K
|
€
-45K
|
€
-24K
|
€
-24K
|
€
-23K
|
€
-1,49M
|
€
-30K
|
€
-16K
|
€
-12K
|
€
-20K
|
€
-8K
|
|
|
€
-1,77M
|
€
-1,58M
|
€
-1,54M
|
€
-1,50M
|
€
-1,48M
|
€
-1,45M
|
€
-1,43M
|
€
63K
|
€
93K
|
€
110K
|
€
122K
|
€
142K
|
|
|
-
|
-
|
€
27
|
-
|
-
|
-
|
-
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
|
|
-
|
€
220
|
€
220
|
|
€
220
|
|
€
220
|
€
220
|
|
€
242
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-86K
|
€
-27K
|
€
-45K
|
€
-24K
|
€
-24K
|
€
-23K
|
€
-1,49M
|
€
-30K
|
€
-16K
|
€
-12K
|
€
-20K
|
€
-8K
|
|
|
€
-140K
|
€
-27K
|
€
-45K
|
€
-24K
|
€
-24K
|
€
-23K
|
€
-1,49M
|
€
-30K
|
€
-16K
|
€
-12K
|
€
-20K
|
€
-8K
|
|
|
€
-188K
|
€
-35K
|
€
-45K
|
€
-24K
|
€
-24K
|
€
-23K
|
€
-1,49M
|
€
-30K
|
€
-16K
|
€
-12K
|
€
-20K
|
€
-8K
|
|
|
€
1,14M
|
€
7,08M
|
€
4,35M
|
€
1,49M
|
€
1,80M
|
€
851K
|
€
-625K
|
€
269K
|
€
142K
|
€
240K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
147K
|
€
1,19M
|
€
95K
|
€
116K
|
€
95K
|
€
254K
|
€
8K
|
€
47K
|
€
60K
|
€
63K
|
€
107K
|
|
|
€
-134K
|
€
-35K
|
€
-45K
|
€
-24K
|
€
-24K
|
€
-23K
|
€
-1,49M
|
€
-30K
|
€
-16K
|
€
-12K
|
€
-20K
|
€
-8K
|
|
|
€
-19,65M
|
€
-18,27M
|
€
-11,05M
|
€
-6,55M
|
€
-4,92M
|
€
-1,04M
|
€
-140K
|
€
-327K
|
€
-353K
|
€
-218K
|
€
-54K
|
€
64K
|
|
|
0,03
|
0,02
|
0,10
|
0,02
|
0,05
|
0,23
|
0,68
|
0,13
|
0,18
|
0,26
|
0,54
|
2,40
|
|
|
0,03
|
0,02
|
0,10
|
0,02
|
0,05
|
0,24
|
0,72
|
0,15
|
0,18
|
0,26
|
0,54
|
2,40
|
|
|
0,03
|
0,02
|
0,10
|
0,02
|
0,05
|
0,23
|
0,70
|
0,14
|
0,18
|
0,26
|
0,54
|
2,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19,96M
|
€
18,54M
|
€
12,42M
|
€
6,93M
|
€
5,56M
|
€
3,81M
|
€
2,95M
|
€
3,77M
|
€
3,43M
|
€
3,18M
|
€
2,84M
|
€
2,79M
|
|
|
€
21,73M
|
€
20,12M
|
€
13,96M
|
€
8,43M
|
€
7,03M
|
€
5,27M
|
€
4,38M
|
€
3,71M
|
€
3,33M
|
€
3,08M
|
€
2,72M
|
€
2,65M
|
|
|
€
20,30M
|
€
17,97M
|
€
12,32M
|
€
6,68M
|
€
5,18M
|
€
1,34M
|
€
432K
|
€
351K
|
€
429K
|
€
292K
|
€
118K
|
€
46K
|
|
|
€
1,42M
|
€
1,53M
|
€
1,64M
|
€
1,75M
|
€
1,86M
|
€
3,91M
|
€
3,94M
|
€
3,34M
|
€
2,91M
|
€
2,78M
|
€
2,60M
|
€
2,60M
|
|
|
-8,86%
|
-8,52%
|
-12,44%
|
-21,66%
|
-26,55%
|
-38,04%
|
-48,38%
|
1,67%
|
2,72%
|
3,44%
|
4,29%
|
5,09%
|
|
|
-0,80
|
-0,97
|
-1,06
|
-1,16
|
-1,26
|
-2,70
|
-2,76
|
53,04
|
31,13
|
25,36
|
21,32
|
18,34
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,59%
|
2,21%
|
2,91%
|
1,62%
|
1,65%
|
1,59%
|
104,40%
|
-48,43%
|
-17,54%
|
-11,18%
|
-16,22%
|
-5,82%
|
|
|
10,62%
|
2,21%
|
2,91%
|
1,62%
|
1,65%
|
1,59%
|
104,40%
|
-48,43%
|
-17,54%
|
-11,18%
|
-16,22%
|
-5,82%
|
|
|
-0,94
|
-0,19
|
-0,36
|
-0,35
|
-0,44
|
-0,61
|
-50,51
|
-0,81
|
-0,48
|
-0,38
|
-0,70
|
-0,30
|
|
|
10,62
|
2,21
|
2,91
|
1,62
|
1,65
|
1,59
|
104,40
|
-48,43
|
-17,54
|
-11,18
|
-16,22
|
-5,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
14 638,20
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
14 638,20
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|