LM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-913
|
€
-2K
|
€
-5K
|
€
-692
|
€
-623
|
€
-1K
|
€
-13K
|
€
-2K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
-2K
|
|
|
|
|
|
|
|
|
€
2K
|
€
639
|
€
-5K
|
€
15K
|
€
4K
|
€
-557
|
€
-15K
|
€
-916
|
€
-7K
|
€
-2K
|
€
-5K
|
€
-1K
|
€
13K
|
€
-2K
|
€
-1K
|
€
-5K
|
€
71K
|
€
39K
|
|
|
€
66K
|
€
64K
|
€
63K
|
€
68K
|
€
54K
|
€
50K
|
€
50K
|
€
65K
|
€
66K
|
€
72K
|
€
74K
|
€
79K
|
€
80K
|
€
156K
|
€
158K
|
€
160K
|
€
165K
|
€
94K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
14K
|
€
8K
|
€
8K
|
€
7K
|
€
487K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
81K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
680,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-971
|
€
-1K
|
€
-16K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
10K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
53K
|
€
-3K
|
|
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-971
|
€
-1K
|
€
-16K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
10K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
52K
|
€
-3K
|
|
|
€
2K
|
€
639
|
€
-5K
|
€
15K
|
€
4K
|
€
-557
|
€
-15K
|
€
-916
|
€
-7K
|
€
-2K
|
€
-5K
|
€
-1K
|
€
13K
|
€
-2K
|
€
-1K
|
€
-5K
|
€
71K
|
€
39K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
32K
|
€
32K
|
€
900K
|
€
291
|
€
420
|
€
952
|
€
48
|
€
7K
|
€
1K
|
-
|
€
213
|
€
146K
|
€
168K
|
€
167K
|
€
18K
|
€
226K
|
|
|
€
2K
|
€
639
|
€
-5K
|
€
15K
|
€
4K
|
€
-557
|
€
-15K
|
€
-916
|
€
-7K
|
€
-2K
|
€
-5K
|
€
-1K
|
€
13K
|
€
-2K
|
€
-1K
|
€
-5K
|
€
71K
|
€
39K
|
|
|
€
66K
|
€
64K
|
€
63K
|
€
68K
|
€
54K
|
€
50K
|
€
50K
|
€
65K
|
€
66K
|
€
72K
|
€
74K
|
€
79K
|
€
80K
|
€
156K
|
€
158K
|
€
160K
|
€
165K
|
€
73K
|
|
|
1,16
|
1,11
|
1,11
|
1,08
|
1,04
|
3,50
|
2,48
|
7,36
|
9,49
|
10,85
|
12,30
|
12,71
|
1,82
|
11,67
|
12,17
|
3,55
|
1,30
|
1
|
|
|
1,16
|
1,11
|
1,11
|
1,08
|
1,04
|
3,50
|
2,48
|
7,36
|
9,49
|
10,85
|
12,30
|
12,72
|
1,82
|
11,70
|
12,20
|
3,55
|
1,30
|
0,44
|
|
|
1,16
|
1,11
|
1,11
|
1,08
|
1,04
|
3,50
|
2,48
|
7,36
|
9,49
|
10,85
|
12,30
|
12,71
|
1,82
|
11,69
|
12,19
|
3,55
|
1,30
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
484K
|
€
646K
|
€
645K
|
€
881K
|
€
1,56M
|
€
69K
|
€
84K
|
€
75K
|
€
73K
|
€
80K
|
€
81K
|
€
86K
|
€
178K
|
€
171K
|
€
173K
|
€
222K
|
€
717K
|
€
16,07M
|
|
|
€
418K
|
€
582K
|
€
582K
|
€
812K
|
€
1,51M
|
€
20K
|
€
34K
|
€
10K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
98K
|
€
15K
|
€
14K
|
€
63K
|
€
552K
|
€
15,98M
|
|
|
€
418K
|
€
582K
|
€
582K
|
€
812K
|
€
1,51M
|
€
20K
|
€
34K
|
€
10K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
98K
|
€
15K
|
€
14K
|
€
63K
|
€
552K
|
€
10,62M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,54%
|
9,88%
|
9,79%
|
7,76%
|
3,43%
|
71,47%
|
59,69%
|
86,42%
|
89,46%
|
90,78%
|
91,87%
|
92,13%
|
45,06%
|
91,44%
|
91,80%
|
71,87%
|
23,01%
|
0,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,69
|
|
|
|
10,49
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,66%
|
1,00%
|
-8,20%
|
21,57%
|
7,54%
|
-1,12%
|
-29,30%
|
-1,41%
|
-10,28%
|
-2,71%
|
-6,13%
|
-1,66%
|
16,29%
|
-1,46%
|
-0,88%
|
-3,24%
|
43,14%
|
41,80%
|
|
|
2,66%
|
1,00%
|
-8,20%
|
21,57%
|
7,54%
|
-1,12%
|
-29,30%
|
-1,41%
|
-10,28%
|
-2,71%
|
-6,13%
|
-1,66%
|
16,29%
|
-1,46%
|
-0,88%
|
-3,24%
|
42,76%
|
41,14%
|
|
|
0,36
|
0,10
|
-0,80
|
1,67
|
0,26
|
-0,80
|
-17,49
|
-1,22
|
-9,19
|
-2,46
|
-5,63
|
-1,53
|
7,34
|
-1,34
|
-0,80
|
-2,33
|
9,84
|
0,24
|
|
|
2,66
|
1,00
|
-8,20
|
21,57
|
7,54
|
-1,12
|
-29,30
|
-1,41
|
-10,28
|
-2,71
|
-6,13
|
-1,66
|
16,29
|
-1,46
|
-0,88
|
-3,24
|
42,76
|
41,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
1 785,38
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,97
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|