LP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
30K
|
€
26K
|
€
50K
|
€
147K
|
€
85K
|
€
166K
|
€
166K
|
€
144K
|
€
165K
|
€
159K
|
€
142K
|
€
161K
|
€
173K
|
€
135K
|
€
115K
|
€
88K
|
€
85K
|
€
94K
|
€
83K
|
|
|
€
1K
|
€
-2K
|
€
-6K
|
€
15K
|
€
97K
|
€
-73K
|
€
-12K
|
€
14K
|
€
-18K
|
€
-969
|
€
11K
|
€
7K
|
€
-5K
|
€
-16K
|
€
24K
|
€
19K
|
€
-15K
|
€
-7K
|
€
7K
|
€
4K
|
|
|
€
527K
|
€
526K
|
€
528K
|
€
533K
|
€
519K
|
€
-18K
|
€
55K
|
€
67K
|
€
53K
|
€
71K
|
€
72K
|
€
61K
|
€
54K
|
€
59K
|
€
75K
|
€
52K
|
€
32K
|
€
35K
|
€
42K
|
€
35K
|
|
|
€
54K
|
€
52K
|
€
49K
|
€
63K
|
€
186K
|
-
|
€
7K
|
€
33K
|
€
2K
|
€
18K
|
€
27K
|
€
15K
|
€
7K
|
€
2K
|
€
44K
|
€
33K
|
€
4K
|
€
10K
|
€
22K
|
€
16K
|
|
|
€
308
|
|
€
214
|
€
6K
|
€
8K
|
€
407
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
8K
|
€
6K
|
€
5K
|
€
8K
|
€
7K
|
€
2K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
€
8K
|
€
20K
|
€
19K
|
€
18K
|
|
€
14K
|
€
12K
|
€
15K
|
€
16K
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
6K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
27K
|
€
23K
|
€
48K
|
€
148K
|
€
-60K
|
€
5K
|
€
32K
|
€
-2K
|
€
18K
|
€
26K
|
€
15K
|
€
6K
|
€
-2K
|
€
42K
|
€
36K
|
€
4K
|
€
12K
|
€
24K
|
€
20K
|
|
|
€
1K
|
€
-2K
|
€
-8K
|
€
18K
|
€
128K
|
€
-71K
|
€
-9K
|
€
18K
|
€
-15K
|
€
3K
|
€
16K
|
€
6K
|
€
-2K
|
€
-13K
|
€
30K
|
€
24K
|
€
-9K
|
€
-2K
|
€
12K
|
€
10K
|
|
|
€
10K
|
€
7K
|
€
3K
|
€
6K
|
€
22K
|
€
-73K
|
€
-12K
|
€
14K
|
€
-18K
|
€
-969
|
€
11K
|
€
6K
|
€
-5K
|
€
-16K
|
€
24K
|
€
19K
|
€
-15K
|
€
-7K
|
€
7K
|
€
4K
|
|
|
€
2K
|
€
6K
|
€
2K
|
€
129K
|
€
437K
|
€
-2K
|
€
9K
|
€
6K
|
€
4K
|
€
28K
|
€
13K
|
€
24K
|
€
339
|
€
6K
|
€
9K
|
€
1K
|
€
9K
|
€
17K
|
€
17K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
30K
|
€
24K
|
€
48K
|
€
7K
|
€
18K
|
€
43K
|
€
42K
|
€
34K
|
€
35K
|
€
41K
|
€
34K
|
€
29K
|
€
43K
|
€
59K
|
€
39K
|
€
409
|
€
12K
|
€
23K
|
€
25K
|
|
|
€
29K
|
€
27K
|
€
26K
|
€
44K
|
€
117K
|
€
-62K
|
€
3K
|
€
27K
|
€
-5K
|
€
13K
|
€
22K
|
€
16K
|
€
3K
|
€
-6K
|
€
35K
|
€
31K
|
€
-1K
|
€
7K
|
€
19K
|
€
15K
|
|
|
€
60K
|
€
36K
|
€
17K
|
€
-6K
|
€
74K
|
€
-73K
|
€
-7K
|
€
5K
|
€
-11K
|
€
3K
|
€
11K
|
€
6K
|
€
7K
|
€
11K
|
€
29K
|
€
12K
|
€
-29K
|
€
-24K
|
€
-16K
|
€
-19K
|
|
|
15,20
|
9,98
|
2,63
|
0,96
|
2,96
|
0,28
|
0,91
|
1,07
|
0,84
|
1,05
|
1,18
|
1,12
|
1,12
|
1,17
|
1,43
|
1,20
|
0,52
|
0,55
|
0,71
|
0,69
|
|
|
15,20
|
9,98
|
2,63
|
0,96
|
2,96
|
0,28
|
0,70
|
0,86
|
0,63
|
0,79
|
0,95
|
0,85
|
0,89
|
0,98
|
1,29
|
1,03
|
0,32
|
0,36
|
0,52
|
0,51
|
|
|
15,20
|
9,98
|
2,63
|
0,96
|
2,96
|
0,28
|
0,91
|
1,09
|
0,85
|
1,07
|
1,19
|
1,13
|
1,13
|
1,19
|
1,46
|
1,23
|
0,53
|
0,57
|
0,73
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
€
552K
|
€
563K
|
€
732K
|
€
581K
|
€
83K
|
€
131K
|
€
133K
|
€
131K
|
€
148K
|
€
142K
|
€
127K
|
€
114K
|
€
133K
|
€
162K
|
€
140K
|
€
108K
|
€
111K
|
€
117K
|
€
115K
|
|
|
€
4K
|
€
4K
|
€
10K
|
€
171K
|
€
38K
|
€
101K
|
€
76K
|
€
67K
|
€
78K
|
€
77K
|
€
70K
|
€
66K
|
€
60K
|
€
74K
|
€
86K
|
€
88K
|
€
76K
|
€
76K
|
€
75K
|
€
80K
|
|
|
€
4K
|
€
4K
|
€
10K
|
€
171K
|
€
38K
|
€
101K
|
€
74K
|
€
61K
|
€
68K
|
€
61K
|
€
61K
|
€
53K
|
€
54K
|
€
62K
|
€
67K
|
€
60K
|
€
58K
|
€
52K
|
€
55K
|
€
60K
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
10K
|
€
16K
|
€
8K
|
€
12K
|
€
5K
|
€
11K
|
€
18K
|
€
27K
|
€
16K
|
€
22K
|
€
19K
|
€
18K
|
|
|
95,82%
|
95,33%
|
93,76%
|
72,89%
|
89,24%
|
-21,60%
|
41,89%
|
50,07%
|
40,30%
|
48,02%
|
50,88%
|
48,06%
|
47,65%
|
44,45%
|
46,52%
|
36,91%
|
30,00%
|
31,71%
|
35,68%
|
30,47%
|
|
|
|
|
|
|
|
|
0,03
|
0,07
|
0,19
|
0,22
|
0,12
|
0,20
|
0,09
|
0,19
|
0,24
|
0,52
|
0,48
|
0,62
|
0,45
|
0,53
|
|
|
0,15
|
0,15
|
0,44
|
3,59
|
0,25
|
|
14,37
|
2,11
|
|
4,34
|
2,68
|
4,45
|
10,38
|
|
2,08
|
2,46
|
17,82
|
6,42
|
3,10
|
3,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,42%
|
5,13%
|
4,90%
|
8,25%
|
22,50%
|
343,10%
|
5,14%
|
41,13%
|
-9,88%
|
18,73%
|
29,96%
|
26,07%
|
5,43%
|
-9,65%
|
46,43%
|
60,62%
|
-4,48%
|
18,91%
|
45,91%
|
42,13%
|
|
|
0,20%
|
-0,33%
|
-1,05%
|
2,80%
|
18,62%
|
406,29%
|
-21,46%
|
20,64%
|
-34,57%
|
-1,36%
|
15,66%
|
10,88%
|
-8,78%
|
-27,22%
|
31,27%
|
37,39%
|
-45,85%
|
-18,96%
|
16,10%
|
12,02%
|
|
|
0,19
|
-0,32
|
-0,98
|
2,04
|
16,62
|
-87,77
|
-8,99
|
10,33
|
-13,93
|
-0,65
|
7,96
|
5,23
|
-4,19
|
-12,10
|
14,55
|
13,80
|
-13,75
|
-6,01
|
5,75
|
3,66
|
|
|
0,20
|
-0,33
|
-1,05
|
2,80
|
18,62
|
406,29
|
-21,46
|
20,64
|
-34,57
|
-1,36
|
15,66
|
10,88
|
-8,78
|
-27,22
|
31,27
|
37,39
|
-45,85
|
-18,96
|
16,10
|
12,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90
|
6,20
|
5,40
|
5
|
5,10
|
4,80
|
5,20
|
4,60
|
5,30
|
3,30
|
2,90
|
3,20
|
3,10
|
3,10
|
3,10
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|