LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
35K
|
€
30K
|
€
-6K
|
€
-15K
|
€
10K
|
|
|
€
23K
|
€
22K
|
€
-7K
|
€
-17K
|
€
7K
|
|
|
€
5K
|
€
10K
|
€
-11K
|
€
-4K
|
€
12K
|
|
|
€
28K
|
€
23K
|
-
|
-
|
€
11K
|
|
|
€
5K
|
€
8K
|
€
1K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
€
28K
|
|
|
|
|
|
Taux de distribution
|
122,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
29K
|
€
-6K
|
€
-16K
|
€
10K
|
|
|
€
30K
|
€
26K
|
€
-6K
|
€
-16K
|
€
10K
|
|
|
€
23K
|
€
22K
|
€
-7K
|
€
-17K
|
€
7K
|
|
|
Capex
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
21K
|
€
4K
|
€
2K
|
€
14K
|
|
|
€
27K
|
€
25K
|
€
-7K
|
€
-17K
|
€
7K
|
|
|
€
-9K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
12K
|
|
|
0,80
|
0,89
|
0,30
|
0,48
|
2,85
|
|
|
0,82
|
0,90
|
0,30
|
0,49
|
2,85
|
|
|
0,81
|
0,89
|
0,30
|
0,49
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
45K
|
€
5K
|
€
4K
|
€
19K
|
|
|
€
45K
|
€
35K
|
€
16K
|
€
9K
|
€
7K
|
|
|
€
44K
|
€
31K
|
€
16K
|
€
9K
|
€
7K
|
|
|
€
902
|
€
4K
|
|
|
|
|
|
10,01%
|
22,40%
|
-232,23%
|
-106,47%
|
64,86%
|
|
|
0,18
|
0,43
|
|
|
|
|
|
1,30
|
1,23
|
|
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
545,37%
|
242,93%
|
60,46%
|
367,51%
|
58,44%
|
|
|
459,65%
|
212,25%
|
60,46%
|
367,51%
|
58,44%
|
|
|
46,02
|
47,55
|
-140,41
|
-391,29
|
37,90
|
|
|
459,65
|
212,25
|
60,46
|
367,51
|
58,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|