L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,99M
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,29M
|
€
992K
|
€
1,03M
|
€
650K
|
€
698K
|
€
1,36M
|
€
1,28M
|
€
1,14M
|
€
1,25M
|
€
1,12M
|
€
1,12M
|
€
1,21M
|
€
1,25M
|
€
1,02M
|
|
|
€
-159K
|
€
-114K
|
€
-280K
|
€
-197K
|
€
-126K
|
€
-41K
|
€
106K
|
€
59K
|
€
3K
|
€
162K
|
€
79K
|
€
114K
|
€
98K
|
€
166K
|
€
78K
|
|
|
€
-496K
|
€
-337K
|
€
-222K
|
€
58K
|
€
255K
|
€
381K
|
€
422K
|
€
315K
|
€
257K
|
€
403K
|
€
286K
|
€
224K
|
€
142K
|
€
124K
|
€
118K
|
|
|
23
|
25,20
|
26,60
|
23
|
17,10
|
30,40
|
35,70
|
33
|
25,90
|
26,10
|
25,10
|
24,20
|
26,70
|
26,60
|
23,60
|
|
|
€
99K
|
€
109K
|
€
82K
|
€
2K
|
€
12K
|
€
19K
|
€
232K
|
€
153K
|
€
46K
|
€
308K
|
€
165K
|
€
207K
|
€
182K
|
€
284K
|
€
173K
|
|
|
€
33K
|
€
18K
|
€
36K
|
€
19K
|
€
23K
|
€
7K
|
€
32K
|
€
23K
|
€
9K
|
€
9K
|
€
29K
|
€
24K
|
€
8K
|
€
88K
|
€
20K
|
|
|
€
145K
|
€
175K
|
€
132K
|
€
141K
|
€
139K
|
€
53K
|
€
117K
|
€
107K
|
€
113K
|
€
96K
|
€
70K
|
€
88K
|
€
96K
|
€
66K
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
45K
|
€
17K
|
€
31K
|
€
80K
|
€
160K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
4 734,86%
|
27,65%
|
21,36%
|
27,46%
|
81,64%
|
96,55%
|
27,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-97K
|
€
-68K
|
€
-240K
|
€
-159K
|
€
-95K
|
€
-678
|
€
196K
|
€
128K
|
€
38K
|
€
275K
|
€
163K
|
€
222K
|
€
222K
|
€
351K
|
€
212K
|
|
|
-3,26%
|
-2,12%
|
-8,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-144K
|
€
-106K
|
€
-275K
|
€
-189K
|
€
-121K
|
€
-46K
|
€
144K
|
€
75K
|
€
20K
|
€
232K
|
€
120K
|
€
160K
|
€
152K
|
€
255K
|
€
114K
|
|
|
€
-159K
|
€
-114K
|
€
-280K
|
€
-197K
|
€
-126K
|
€
9K
|
€
137K
|
€
59K
|
€
3K
|
€
112K
|
€
48K
|
€
114K
|
€
98K
|
€
166K
|
€
78K
|
|
|
-5,33%
|
-3,56%
|
-10,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
118K
|
€
54K
|
€
21K
|
€
5K
|
€
70K
|
€
57K
|
€
109K
|
€
-31K
|
€
14K
|
€
56K
|
€
32K
|
€
33K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
104K
|
€
117K
|
€
202K
|
€
352K
|
€
247K
|
€
217K
|
€
157K
|
€
279K
|
€
596K
|
€
322K
|
€
217K
|
€
45K
|
€
391K
|
€
197K
|
|
|
€
-113K
|
€
-76K
|
€
-245K
|
€
-168K
|
€
-101K
|
€
4K
|
€
159K
|
€
86K
|
€
56K
|
€
204K
|
€
122K
|
€
176K
|
€
168K
|
€
261K
|
€
176K
|
|
|
€
-278K
|
€
-287K
|
€
-245K
|
€
5K
|
€
212K
|
€
339K
|
€
431K
|
€
338K
|
€
277K
|
€
340K
|
€
208K
|
€
177K
|
€
87K
|
€
53K
|
€
24K
|
|
|
0,48
|
0,54
|
0,55
|
1,01
|
1,71
|
3,42
|
2,35
|
2,69
|
1,78
|
1,74
|
1,47
|
1,44
|
1,20
|
1,14
|
1,11
|
|
|
0,36
|
0,44
|
0,46
|
0,84
|
1,56
|
3,04
|
2,19
|
2,61
|
1,74
|
1,73
|
1,45
|
1,39
|
1,98
|
2,78
|
0,96
|
|
|
0,48
|
0,54
|
0,55
|
1,01
|
1,71
|
3,42
|
2,35
|
2,77
|
1,81
|
1,77
|
1,50
|
1,46
|
1,54
|
1,66
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
522K
|
€
398K
|
€
453K
|
€
599K
|
€
589K
|
€
829K
|
€
610K
|
€
648K
|
€
863K
|
€
745K
|
€
664K
|
€
626K
|
€
585K
|
€
425K
|
|
|
€
969K
|
€
849K
|
€
611K
|
€
385K
|
€
334K
|
€
198K
|
€
397K
|
€
285K
|
€
356K
|
€
459K
|
€
459K
|
€
440K
|
€
484K
|
€
461K
|
€
307K
|
|
|
€
536K
|
€
621K
|
€
546K
|
€
368K
|
€
296K
|
€
140K
|
€
320K
|
€
194K
|
€
350K
|
€
450K
|
€
435K
|
€
400K
|
€
335K
|
€
263K
|
€
226K
|
|
|
€
433K
|
€
228K
|
€
65K
|
€
17K
|
€
38K
|
€
58K
|
€
77K
|
€
85K
|
|
|
€
14K
|
€
33K
|
€
56K
|
€
78K
|
€
80K
|
|
|
-104,90%
|
-64,51%
|
-55,84%
|
12,76%
|
42,58%
|
64,68%
|
50,87%
|
51,67%
|
39,57%
|
46,75%
|
38,46%
|
33,78%
|
22,64%
|
21,15%
|
27,76%
|
|
|
-0,87
|
-0,68
|
-0,29
|
0,30
|
0,15
|
0,15
|
0,18
|
0,27
|
|
|
0,05
|
0,15
|
0,40
|
0,63
|
0,68
|
|
|
|
|
|
|
|
|
2,02
|
2,22
|
9,43
|
1,67
|
2,81
|
1,98
|
2,18
|
1,31
|
1,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,82%
|
22,64%
|
110,18%
|
-290,49%
|
-39,43%
|
1,10%
|
37,72%
|
27,24%
|
22,01%
|
50,69%
|
42,72%
|
78,58%
|
118,57%
|
211,20%
|
148,96%
|
|
|
32,12%
|
33,97%
|
125,97%
|
-341,27%
|
-49,35%
|
-10,74%
|
25,20%
|
18,64%
|
1,23%
|
40,05%
|
27,58%
|
50,78%
|
69,16%
|
133,95%
|
66,23%
|
|
|
-33,69
|
-21,91
|
-70,35
|
-43,54
|
-21,02
|
-6,94
|
12,82
|
9,63
|
0,49
|
18,73
|
10,61
|
17,15
|
15,66
|
28,33
|
18,38
|
|
|
32,12
|
33,97
|
125,97
|
-341,27
|
-49,35
|
-10,74
|
25,20
|
18,64
|
1,23
|
40,05
|
27,58
|
50,78
|
69,16
|
133,95
|
66,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,28
|
4,82
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,28
|
4,82
|
2,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,94
|
10,92
|
10,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,20
|
36,22
|
31,64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
25,20
|
26,60
|
23
|
17,10
|
30,40
|
35,70
|
33
|
25,90
|
26,10
|
25,10
|
24,20
|
26,70
|
26,60
|
23,60
|
|
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|