L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
912K
|
€
834K
|
€
780K
|
€
770K
|
€
611K
|
€
455K
|
€
343K
|
€
274K
|
€
206K
|
€
111K
|
€
28K
|
€
18K
|
€
108K
|
€
65K
|
€
80K
|
€
104K
|
€
110K
|
€
118K
|
€
195K
|
|
|
€
167K
|
€
33K
|
€
40K
|
€
41K
|
€
14K
|
€
50K
|
€
11K
|
€
7K
|
€
572
|
€
14K
|
€
-13K
|
€
52K
|
€
17K
|
€
-29K
|
€
-24K
|
€
-34K
|
€
-60K
|
€
-31K
|
€
-24K
|
|
|
€
632K
|
€
465K
|
€
431K
|
€
392K
|
€
351K
|
€
337K
|
€
287K
|
€
276K
|
€
269K
|
€
269K
|
€
255K
|
€
267K
|
€
215K
|
€
199K
|
€
228K
|
€
252K
|
€
286K
|
€
349K
|
€
377K
|
|
|
11.80
|
11.00
|
8.80
|
11.60
|
9.20
|
7.90
|
5.10
|
4.20
|
3.30
|
1.90
|
0.40
|
1.90
|
2.00
|
2.00
|
2.00
|
3.00
|
3.00
|
3.00
|
6.00
|
|
|
€
133K
|
€
149K
|
€
150K
|
€
135K
|
€
89K
|
€
119K
|
€
71K
|
€
65K
|
€
52K
|
€
38K
|
€
12K
|
€
14K
|
€
28K
|
€
10K
|
€
11K
|
€
12K
|
€
14K
|
€
17K
|
€
26K
|
|
|
€
70K
|
€
42K
|
€
75K
|
€
65K
|
€
51K
|
€
16K
|
€
30K
|
€
14K
|
€
22K
|
€
1K
|
€
479
|
|
|
|
|
|
|
|
€
3K
|
|
|
€
100K
|
€
86K
|
€
54K
|
€
76K
|
€
67K
|
€
40K
|
€
32K
|
€
19K
|
€
17K
|
€
12K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
151K
|
€
154K
|
€
139K
|
€
93K
|
€
125K
|
€
82K
|
€
77K
|
€
60K
|
€
38K
|
€
-11K
|
€
-70K
|
€
18K
|
€
-27K
|
€
-24K
|
€
-25K
|
€
-36K
|
€
-25K
|
€
7K
|
|
|
€
9K
|
€
52K
|
€
61K
|
€
53K
|
€
14K
|
€
50K
|
€
11K
|
€
7K
|
€
-3K
|
€
12K
|
€
-13K
|
€
-70K
|
€
16K
|
€
-30K
|
€
-26K
|
€
-35K
|
€
-68K
|
€
-57K
|
€
-27K
|
|
|
€
167K
|
€
33K
|
€
40K
|
€
41K
|
€
14K
|
€
50K
|
€
11K
|
€
7K
|
€
572
|
€
14K
|
€
-13K
|
€
52K
|
€
17K
|
€
-29K
|
€
-24K
|
€
49K
|
€
-60K
|
€
-31K
|
€
-24K
|
|
|
€
63K
|
€
39K
|
€
70K
|
€
59K
|
€
76K
|
€
59K
|
€
20K
|
€
9K
|
€
142K
|
€
602K
|
€
91K
|
€
-3K
|
-
|
-
|
-
|
-
|
€
99
|
€
99
|
€
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
20K
|
€
7K
|
€
63K
|
€
151K
|
€
19K
|
€
158K
|
€
54K
|
€
28K
|
€
66K
|
€
119K
|
€
193K
|
€
12K
|
€
25K
|
€
31K
|
€
30K
|
€
77K
|
€
59K
|
€
72K
|
|
|
€
268K
|
€
133K
|
€
133K
|
€
126K
|
€
92K
|
€
126K
|
€
82K
|
€
76K
|
€
64K
|
€
40K
|
€
-11K
|
€
52K
|
€
19K
|
€
-27K
|
€
-22K
|
€
-24K
|
€
-29K
|
€
657
|
€
10K
|
|
|
€
-45K
|
€
-250K
|
€
-344K
|
€
-274K
|
€
-341K
|
€
-357K
|
€
-423K
|
€
-486K
|
€
-553K
|
€
-475K
|
€
87K
|
€
190K
|
€
135K
|
€
117K
|
€
144K
|
€
166K
|
€
194K
|
€
246K
|
€
259K
|
|
|
0.79
|
0.11
|
0.02
|
0.34
|
0.31
|
0.30
|
0.29
|
0.23
|
0.22
|
0.19
|
2.28
|
4.98
|
35.03
|
26.91
|
28.38
|
16.89
|
7.96
|
11.31
|
9.82
|
|
|
0.80
|
0.11
|
0.02
|
0.34
|
0.31
|
0.30
|
0.29
|
0.23
|
0.22
|
0.19
|
7.87
|
-5.88
|
40.43
|
22.38
|
36.55
|
14.29
|
6.89
|
10.13
|
8.50
|
|
|
1.41
|
0.58
|
0.40
|
0.34
|
0.31
|
0.30
|
0.29
|
0.23
|
0.22
|
0.19
|
3.53
|
60.81
|
40.15
|
27.88
|
35.22
|
17.32
|
8.08
|
11.54
|
9.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850K
|
€
745K
|
€
784K
|
€
807K
|
€
843K
|
€
849K
|
€
883K
|
€
906K
|
€
980K
|
€
854K
|
€
323K
|
€
315K
|
€
219K
|
€
203K
|
€
233K
|
€
263K
|
€
319K
|
€
397K
|
€
448K
|
|
|
€
218K
|
€
280K
|
€
352K
|
€
415K
|
€
492K
|
€
513K
|
€
596K
|
€
629K
|
€
710K
|
€
585K
|
€
69K
|
€
48K
|
€
4K
|
€
4K
|
€
5K
|
€
10K
|
€
33K
|
€
47K
|
€
70K
|
|
|
€
217K
|
€
280K
|
€
351K
|
€
415K
|
€
492K
|
€
513K
|
€
596K
|
€
629K
|
€
710K
|
€
585K
|
€
44K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
10K
|
€
28K
|
€
23K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
23K
|
€
41K
|
|
|
74.37%
|
62.39%
|
55.07%
|
48.52%
|
41.64%
|
39.66%
|
32.49%
|
30.49%
|
27.49%
|
31.46%
|
78.78%
|
84.84%
|
98.19%
|
97.78%
|
97.75%
|
96.03%
|
89.8%
|
87.87%
|
84.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.07
|
0.11
|
|
|
1.99
|
1.85
|
2.29
|
2.99
|
5.31
|
4.09
|
7.24
|
8.22
|
11.81
|
15.41
|
|
|
0.22
|
|
|
|
|
|
9.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.39%
|
28.62%
|
30.72%
|
32.24%
|
26.33%
|
37.33%
|
28.68%
|
27.65%
|
23.74%
|
14.76%
|
-4.38%
|
19.51%
|
8.72%
|
-13.42%
|
-9.68%
|
-9.44%
|
-9.96%
|
0.19%
|
2.7%
|
|
|
26.45%
|
7.2%
|
9.26%
|
10.39%
|
3.98%
|
14.84%
|
3.76%
|
2.49%
|
0.21%
|
5.22%
|
-5.01%
|
19.48%
|
7.78%
|
-14.83%
|
-10.71%
|
-13.43%
|
-20.8%
|
-8.98%
|
-6.39%
|
|
|
19.67
|
4.49
|
5.10
|
5.04
|
1.66
|
5.89
|
1.22
|
0.76
|
0.06
|
1.64
|
-3.95
|
16.53
|
7.64
|
-14.50
|
-10.47
|
-12.89
|
-18.68
|
-7.89
|
-5.38
|
|
|
26.45
|
7.20
|
9.26
|
10.39
|
3.98
|
14.84
|
3.76
|
2.49
|
0.21
|
5.22
|
-5.01
|
19.48
|
7.78
|
-14.83
|
-10.71
|
-13.43
|
-20.80
|
-8.98
|
-6.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.80
|
11.00
|
8.80
|
11.60
|
9.20
|
7.90
|
5.10
|
4.20
|
3.30
|
1.90
|
0.40
|
1.90
|
2.00
|
2.00
|
2.00
|
3.00
|
3.00
|
3.00
|
6.00
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|