L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
134K
|
€
133K
|
€
58K
|
€
-4K
|
€
-21K
|
€
70K
|
€
112K
|
€
156K
|
€
154K
|
€
155K
|
€
152K
|
€
154K
|
€
100K
|
€
125K
|
€
123K
|
€
131K
|
€
105K
|
€
124K
|
|
|
€
24K
|
€
969
|
€
35K
|
€
-15K
|
€
-13K
|
€
-28K
|
€
-9K
|
€
-261
|
€
15K
|
€
16K
|
€
13K
|
€
16K
|
€
35K
|
€
-33K
|
€
6K
|
€
-9K
|
€
15K
|
€
8K
|
€
7K
|
|
|
€
87K
|
€
175K
|
€
174K
|
€
139K
|
€
154K
|
€
167K
|
€
195K
|
€
204K
|
€
204K
|
€
189K
|
€
173K
|
€
160K
|
€
144K
|
€
109K
|
€
142K
|
€
136K
|
€
146K
|
€
131K
|
€
123K
|
|
|
2,20
|
3,70
|
2,40
|
0,90
|
|
0,40
|
2,70
|
3,30
|
4,50
|
2,90
|
3,50
|
4,60
|
4,50
|
7,10
|
4,20
|
3,70
|
4,10
|
3,80
|
3,80
|
|
|
€
58K
|
€
44K
|
€
77K
|
€
24K
|
€
8K
|
€
8K
|
€
19K
|
€
35K
|
€
59K
|
€
61K
|
€
58K
|
€
60K
|
€
77K
|
€
4K
|
€
42K
|
€
28K
|
€
47K
|
€
25K
|
€
34K
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
€
271
|
€
577
|
€
588
|
|
€
952
|
|
€
5K
|
€
416
|
|
|
€
17K
|
€
16K
|
€
5K
|
€
3K
|
|
|
€
6K
|
€
12K
|
€
19K
|
€
17K
|
€
13K
|
€
18K
|
€
11K
|
€
13K
|
€
13K
|
€
9K
|
€
16K
|
€
7K
|
€
15K
|
|
|
Dividendes
|
€
112K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
470,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
47K
|
€
81K
|
€
27K
|
€
-4K
|
€
-25K
|
€
10K
|
€
25K
|
€
50K
|
€
53K
|
€
51K
|
€
55K
|
€
69K
|
€
-380
|
€
45K
|
€
27K
|
€
43K
|
€
20K
|
€
30K
|
|
|
€
26K
|
€
5K
|
€
39K
|
€
-10K
|
€
-6K
|
€
-28K
|
€
-9K
|
€
244
|
€
23K
|
€
25K
|
€
21K
|
€
24K
|
€
38K
|
€
-32K
|
€
11K
|
€
-5K
|
€
21K
|
€
1K
|
€
14K
|
|
|
€
24K
|
€
969
|
€
35K
|
€
-15K
|
€
-13K
|
€
-28K
|
€
-9K
|
€
-261
|
€
15K
|
€
16K
|
€
13K
|
€
16K
|
€
35K
|
€
-33K
|
€
6K
|
€
-9K
|
€
15K
|
€
8K
|
€
7K
|
|
|
-
|
€
3K
|
€
0
|
€
257K
|
|
|
-
|
-
|
€
-175
|
€
11K
|
€
0
|
€
10K
|
€
4K
|
€
489
|
€
18K
|
€
164K
|
€
48K
|
€
23K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
65K
|
€
65K
|
€
33K
|
€
8K
|
€
22K
|
€
57K
|
€
78K
|
€
72K
|
€
84K
|
€
64K
|
€
63K
|
€
71K
|
€
81K
|
€
86K
|
€
68K
|
€
38K
|
€
65K
|
€
43K
|
|
|
€
66K
|
€
43K
|
€
77K
|
€
22K
|
€
-11K
|
€
-25K
|
€
10K
|
€
25K
|
€
42K
|
€
44K
|
€
42K
|
€
48K
|
€
65K
|
€
-1K
|
€
40K
|
€
22K
|
€
37K
|
€
27K
|
€
22K
|
|
|
€
-42K
|
€
46K
|
€
47K
|
€
10K
|
€
87K
|
€
163K
|
€
188K
|
€
178K
|
€
154K
|
€
111K
|
€
82K
|
€
65K
|
€
52K
|
€
14K
|
€
39K
|
€
39K
|
€
60K
|
€
74K
|
€
66K
|
|
|
0,76
|
1,26
|
1,28
|
1,06
|
9,43
|
49,40
|
7,23
|
4,51
|
3,84
|
2,24
|
1,89
|
1,69
|
1,51
|
1,11
|
1,32
|
1,43
|
1,59
|
1,61
|
1,64
|
|
|
0,70
|
1,20
|
1,21
|
1,02
|
9,43
|
49,40
|
7,12
|
4,44
|
3,78
|
2,20
|
1,88
|
1,67
|
1,54
|
1,05
|
1,27
|
1,38
|
1,54
|
1,58
|
1,61
|
|
|
0,76
|
1,26
|
1,28
|
1,06
|
9,43
|
49,40
|
7,23
|
4,51
|
3,84
|
2,24
|
1,89
|
1,70
|
1,55
|
1,11
|
1,32
|
1,43
|
1,59
|
1,61
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
476K
|
€
511K
|
€
517K
|
€
216K
|
€
170K
|
€
225K
|
€
255K
|
€
259K
|
€
278K
|
€
269K
|
€
284K
|
€
300K
|
€
322K
|
€
365K
|
€
349K
|
€
250K
|
€
256K
|
€
226K
|
|
|
€
262K
|
€
301K
|
€
337K
|
€
378K
|
€
61K
|
€
3K
|
€
30K
|
€
51K
|
€
54K
|
€
89K
|
€
96K
|
€
124K
|
€
156K
|
€
212K
|
€
223K
|
€
213K
|
€
105K
|
€
125K
|
€
103K
|
|
|
€
177K
|
€
174K
|
€
169K
|
€
169K
|
€
10K
|
€
3K
|
€
30K
|
€
51K
|
€
54K
|
€
89K
|
€
92K
|
€
94K
|
€
99K
|
€
135K
|
€
122K
|
€
90K
|
€
103K
|
€
120K
|
€
103K
|
|
|
€
85K
|
€
127K
|
€
168K
|
€
209K
|
€
51K
|
|
|
|
|
|
€
4K
|
€
30K
|
€
54K
|
€
78K
|
€
100K
|
€
122K
|
€
2K
|
€
4K
|
€
353
|
|
|
24,89%
|
36,79%
|
34,05%
|
26,92%
|
71,65%
|
98,02%
|
86,59%
|
80,08%
|
79,08%
|
67,96%
|
64,29%
|
56,44%
|
47,97%
|
33,99%
|
38,97%
|
39,04%
|
58,21%
|
51,27%
|
54,47%
|
|
|
0,98
|
0,73
|
0,97
|
1,50
|
0,33
|
|
|
|
|
|
0,03
|
0,19
|
0,38
|
0,71
|
0,71
|
0,90
|
0,01
|
0,03
|
0
|
|
|
3,83
|
6,39
|
4,16
|
14,05
|
|
|
3,10
|
2
|
1,08
|
1,69
|
1,90
|
2,23
|
2,26
|
|
4,95
|
7,86
|
2,45
|
6,16
|
3,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,05%
|
24,64%
|
44,05%
|
15,68%
|
-7,21%
|
-15,19%
|
5,09%
|
12,17%
|
20,76%
|
23,32%
|
24,29%
|
29,68%
|
45,35%
|
-1,03%
|
28,36%
|
16,51%
|
25,05%
|
20,62%
|
18,23%
|
|
|
27,39%
|
0,55%
|
20,08%
|
-10,98%
|
-8,13%
|
-16,89%
|
-4,62%
|
-0,13%
|
7,48%
|
8,53%
|
7,38%
|
10,19%
|
24,01%
|
-30,09%
|
4,23%
|
-6,96%
|
9,98%
|
6,17%
|
5,30%
|
|
|
6,82
|
0,20
|
6,84
|
-2,95
|
-5,82
|
-16,56
|
-4,00
|
-0,10
|
5,92
|
5,80
|
4,75
|
5,75
|
11,52
|
-10,23
|
1,65
|
-2,72
|
5,81
|
3,16
|
2,88
|
|
|
27,39
|
0,55
|
20,08
|
-10,98
|
-8,13
|
-16,89
|
-4,62
|
-0,13
|
7,48
|
8,53
|
7,38
|
10,19
|
24,01
|
-30,09
|
4,23
|
-6,96
|
9,98
|
6,17
|
5,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
3,70
|
2,40
|
0,90
|
|
0,40
|
2,70
|
3,30
|
4,50
|
2,90
|
3,50
|
4,60
|
4,50
|
7,10
|
4,20
|
3,70
|
4,10
|
3,80
|
3,80
|
|
|
€
8K
|
€
4K
|
€
2K
|
€
3K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
4K
|