LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,12M
|
€
2,00M
|
€
2,07M
|
€
1,88M
|
€
1,88M
|
€
2,04M
|
€
1,72M
|
€
1,82M
|
€
1,78M
|
€
1,57M
|
€
1,64M
|
€
1,73M
|
€
1,92M
|
€
1,74M
|
€
945K
|
€
1,66M
|
€
1,03M
|
€
1,14M
|
€
966K
|
|
|
€
767K
|
€
714K
|
€
710K
|
€
952K
|
€
1,02M
|
€
1,24M
|
€
875K
|
€
939K
|
€
962K
|
€
973K
|
€
1,00M
|
€
1,05M
|
€
1,21M
|
€
1,02M
|
€
386K
|
€
1,13M
|
€
626K
|
€
622K
|
€
413K
|
|
|
€
555K
|
€
363K
|
€
69K
|
€
65K
|
€
63K
|
€
47K
|
€
50K
|
€
50K
|
€
31K
|
€
30K
|
€
26K
|
€
25K
|
€
676K
|
€
671K
|
€
651K
|
€
615K
|
€
588K
|
€
562K
|
€
550K
|
|
|
10,70
|
11,80
|
13,10
|
13,10
|
11,80
|
10,60
|
11,40
|
13
|
13,70
|
10,90
|
11,10
|
11,30
|
12,40
|
11,40
|
10,20
|
8,70
|
8,70
|
12
|
13,10
|
|
|
€
949K
|
€
891K
|
€
865K
|
€
864K
|
€
923K
|
€
1,10M
|
€
831K
|
€
890K
|
€
901K
|
€
862K
|
€
905K
|
€
931K
|
€
1,15M
|
€
1,01M
|
€
525K
|
€
1,09M
|
€
682K
|
€
583K
|
€
462K
|
|
|
€
308K
|
€
39K
|
€
14K
|
|
|
|
€
5K
|
€
9K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
|
|
€
56K
|
€
79K
|
€
101K
|
€
37K
|
€
38K
|
€
30K
|
€
44K
|
€
51K
|
€
56K
|
€
29K
|
€
31K
|
€
33K
|
€
22K
|
€
29K
|
€
27K
|
€
30K
|
€
33K
|
€
33K
|
€
37K
|
|
|
€
575K
|
€
420K
|
-
|
€
950K
|
€
1,00M
|
€
1,24M
|
€
875K
|
€
940K
|
€
960K
|
€
970K
|
€
1,00M
|
€
1,70M
|
€
1,20M
|
€
1,00M
|
€
350K
|
€
1,10M
|
€
600K
|
€
620K
|
€
400K
|
|
|
75,00%
|
58,80%
|
0,00%
|
99,74%
|
98,48%
|
100,18%
|
100,03%
|
100,13%
|
99,82%
|
99,64%
|
99,84%
|
162,09%
|
99,57%
|
98,04%
|
90,73%
|
97,60%
|
95,84%
|
99,76%
|
96,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,10M
|
€
1,09M
|
€
1,08M
|
€
1,16M
|
€
1,38M
|
€
1,04M
|
€
1,12M
|
€
1,13M
|
€
1,08M
|
€
1,14M
|
€
1,17M
|
€
1,37M
|
€
1,20M
|
€
519K
|
€
1,27M
|
€
649K
|
€
676K
|
€
503K
|
|
|
€
1,04M
|
€
947K
|
€
953K
|
€
960K
|
€
1,04M
|
€
1,25M
|
€
911K
|
€
969K
|
€
980K
|
€
997K
|
€
1,02M
|
€
1,06M
|
€
1,24M
|
€
1,06M
|
€
420K
|
€
1,16M
|
€
596K
|
€
625K
|
€
445K
|
|
|
€
767K
|
€
714K
|
€
710K
|
€
952K
|
€
1,02M
|
€
1,24M
|
€
875K
|
€
939K
|
€
962K
|
€
973K
|
€
1,00M
|
€
1,05M
|
€
1,21M
|
€
1,02M
|
€
386K
|
€
1,13M
|
€
626K
|
€
622K
|
€
413K
|
|
|
€
59K
|
€
141K
|
€
93K
|
€
29K
|
€
71K
|
€
33K
|
€
26K
|
€
58K
|
€
230K
|
€
577K
|
€
23K
|
€
23K
|
€
61K
|
€
168K
|
€
50K
|
€
879K
|
€
29K
|
€
9K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,07M
|
€
1,52M
|
€
1,25M
|
|
|
€
280K
|
€
268K
|
€
169K
|
€
214K
|
€
87K
|
€
234K
|
€
390K
|
€
444K
|
€
281K
|
€
611K
|
€
549K
|
€
277K
|
€
532K
|
|
|
€
889K
|
€
869K
|
€
842K
|
€
1,08M
|
€
1,14M
|
€
1,37M
|
€
1,01M
|
€
1,09M
|
€
1,11M
|
€
1,06M
|
€
1,12M
|
€
1,16M
|
€
1,34M
|
€
1,16M
|
€
485K
|
€
1,24M
|
€
679K
|
€
673K
|
€
472K
|
|
|
€
2K
|
€
-253K
|
€
-546K
|
€
-540K
|
€
-589K
|
€
-601K
|
€
-645K
|
€
-701K
|
€
-761K
|
€
-635K
|
€
-98K
|
€
-142K
|
€
472K
|
€
440K
|
€
498K
|
€
462K
|
€
543K
|
€
493K
|
€
451K
|
|
|
1
|
0,91
|
0,85
|
0,82
|
0,84
|
0,80
|
0,79
|
0,67
|
0,69
|
0,83
|
0,97
|
0,94
|
1,31
|
1,32
|
1,76
|
1,40
|
1,69
|
1,35
|
1,40
|
|
|
0,86
|
0,81
|
0,75
|
0,70
|
0,82
|
0,69
|
0,69
|
0,50
|
0,55
|
0,74
|
0,88
|
0,82
|
1,10
|
1,16
|
1,49
|
1,27
|
1,44
|
1,23
|
1,18
|
|
|
1
|
0,91
|
0,85
|
0,82
|
0,84
|
0,80
|
0,79
|
0,67
|
0,69
|
0,83
|
0,97
|
0,94
|
1,31
|
1,32
|
1,76
|
1,40
|
1,69
|
1,35
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,08M
|
€
3,13M
|
€
3,68M
|
€
3,10M
|
€
3,91M
|
€
3,21M
|
€
3,28M
|
€
2,45M
|
€
2,83M
|
€
4,08M
|
€
3,89M
|
€
3,02M
|
€
2,71M
|
€
2,58M
|
€
1,91M
|
€
2,42M
|
€
1,37M
|
€
1,99M
|
€
1,68M
|
|
|
€
2,53M
|
€
2,77M
|
€
3,61M
|
€
3,03M
|
€
3,84M
|
€
3,16M
|
€
3,23M
|
€
2,40M
|
€
2,80M
|
€
4,05M
|
€
3,86M
|
€
2,99M
|
€
2,03M
|
€
1,91M
|
€
1,26M
|
€
1,80M
|
€
782K
|
€
1,42M
|
€
1,13M
|
|
|
€
2,53M
|
€
2,77M
|
€
3,60M
|
€
2,97M
|
€
3,73M
|
€
2,99M
|
€
3,02M
|
€
2,14M
|
€
2,49M
|
€
3,70M
|
€
3,46M
|
€
2,54M
|
€
1,53M
|
€
1,36M
|
€
656K
|
€
1,15M
|
€
782K
|
€
1,42M
|
€
1,12M
|
|
|
|
-
|
€
12K
|
€
61K
|
€
111K
|
€
160K
|
€
209K
|
€
258K
|
€
307K
|
€
356K
|
€
406K
|
€
455K
|
€
504K
|
€
553K
|
€
602K
|
€
651K
|
|
€
828
|
€
14K
|
|
|
18,00%
|
11,60%
|
1,88%
|
2,11%
|
1,61%
|
1,48%
|
1,52%
|
2,04%
|
1,11%
|
0,72%
|
0,67%
|
0,81%
|
25,00%
|
25,98%
|
34,10%
|
25,46%
|
42,94%
|
28,31%
|
32,70%
|
|
|
|
0
|
0,18
|
0,94
|
1,76
|
3,37
|
4,20
|
5,16
|
9,82
|
12,05
|
15,52
|
18,53
|
0,74
|
0,82
|
0,92
|
1,06
|
|
0
|
0,02
|
|
|
2,17
|
2,51
|
3,33
|
2,80
|
3,32
|
2,29
|
3,10
|
2,14
|
2,47
|
3,74
|
3,40
|
2,56
|
1,48
|
1,60
|
2,43
|
1,42
|
1,20
|
2,11
|
2,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,20%
|
239,20%
|
1 220,00%
|
1 647,09%
|
1 809,32%
|
2 887,73%
|
2 024,22%
|
2 172,85%
|
3 559,22%
|
3 580,56%
|
4 273,66%
|
4 723,62%
|
198,39%
|
172,63%
|
74,48%
|
202,26%
|
115,45%
|
119,63%
|
85,87%
|
|
|
138,13%
|
196,58%
|
1 028,47%
|
1 457,25%
|
1 614,52%
|
2 608,15%
|
1 758,77%
|
1 876,33%
|
3 073,59%
|
3 290,49%
|
3 833,72%
|
4 277,61%
|
178,18%
|
151,97%
|
59,24%
|
183,13%
|
106,40%
|
110,52%
|
75,21%
|
|
|
24,86
|
22,80
|
19,30
|
30,75
|
25,98
|
38,62
|
26,68
|
38,37
|
33,98
|
23,85
|
25,76
|
34,77
|
44,54
|
39,48
|
20,20
|
46,62
|
45,69
|
31,29
|
24,59
|
|
|
138,13
|
196,58
|
1 028,47
|
1 457,25
|
1 614,52
|
2 608,15
|
1 758,77
|
1 876,33
|
3 073,59
|
3 290,49
|
3 833,72
|
4 277,61
|
178,18
|
151,97
|
59,24
|
183,13
|
106,40
|
110,52
|
75,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,70
|
11,80
|
13,10
|
13,10
|
11,80
|
10,60
|
11,40
|
13
|
13,70
|
10,90
|
11,10
|
11,30
|
12,40
|
11,40
|
10,20
|
8,70
|
8,70
|
12
|
13,10
|
|
|
€
5K
|
€
7K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|