L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
334K
|
€
259K
|
€
200K
|
€
209K
|
€
194K
|
€
77K
|
€
103K
|
€
93K
|
€
103K
|
€
111K
|
€
36K
|
€
4K
|
|
|
€
-110K
|
€
6K
|
€
-93K
|
€
-11K
|
€
21K
|
€
4K
|
€
-32K
|
€
21K
|
€
22K
|
€
46K
|
€
52K
|
€
-22K
|
€
-71K
|
|
|
€
239K
|
€
94K
|
€
88K
|
€
181K
|
€
191K
|
€
171K
|
€
166K
|
€
198K
|
€
177K
|
€
155K
|
€
110K
|
€
58K
|
€
79K
|
|
|
€
164K
|
€
221K
|
€
173K
|
€
135K
|
€
138K
|
€
120K
|
€
42K
|
€
75K
|
€
67K
|
€
85K
|
€
90K
|
€
25K
|
€
5K
|
|
|
€
6K
|
€
8K
|
€
22K
|
€
17K
|
€
14K
|
€
11K
|
€
28K
|
€
20K
|
€
15K
|
€
2K
|
€
3K
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
308K
|
€
240K
|
€
182K
|
€
186K
|
€
162K
|
€
51K
|
€
97K
|
€
86K
|
€
99K
|
€
108K
|
€
33K
|
€
3K
|
|
|
€
54K
|
€
159K
|
€
55K
|
€
41K
|
€
86K
|
€
81K
|
€
14K
|
€
44K
|
€
46K
|
€
61K
|
€
66K
|
€
-11K
|
€
-67K
|
|
|
€
-110K
|
€
6K
|
€
-93K
|
€
-11K
|
€
21K
|
€
4K
|
€
-32K
|
€
21K
|
€
22K
|
€
45K
|
€
52K
|
€
-22K
|
€
-71K
|
|
|
€
1.83M
|
€
-312K
|
€
297K
|
€
1.30M
|
€
401K
|
|
|
€
866K
|
€
66K
|
€
83K
|
€
280K
|
€
487K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
31K
|
€
13K
|
€
14K
|
€
11K
|
€
7K
|
€
30K
|
€
100K
|
€
38K
|
€
12K
|
€
27K
|
€
2K
|
€
2K
|
|
|
€
57K
|
€
155K
|
€
92K
|
€
131K
|
€
121K
|
€
86K
|
€
6K
|
€
73K
|
€
63K
|
€
84K
|
€
94K
|
€
22K
|
€
-1K
|
|
|
€
-2.81M
|
€
-2.07M
|
€
-2.20M
|
€
-1.76M
|
€
-1.12M
|
€
-406K
|
€
305K
|
€
-704K
|
€
-370K
|
€
-322K
|
€
-361K
|
€
-297K
|
€
-316K
|
|
|
0.46
|
0.52
|
0.39
|
0.18
|
0.59
|
0.93
|
1.08
|
0.49
|
0.27
|
0.12
|
0.13
|
0.03
|
0.03
|
|
|
0.04
|
0.08
|
0.06
|
0.19
|
0.12
|
0.03
|
0.02
|
0.12
|
0.28
|
0.12
|
0.14
|
0.03
|
0.03
|
|
|
0.47
|
0.53
|
0.40
|
0.19
|
0.62
|
0.94
|
1.08
|
0.49
|
0.28
|
0.12
|
0.13
|
0.03
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.70M
|
€
6.87M
|
€
6.50M
|
€
5.36M
|
€
5.46M
|
€
8.63M
|
€
5.07M
|
€
2.64M
|
€
1.29M
|
€
1.16M
|
€
1.13M
|
€
847K
|
€
406K
|
|
|
€
8.46M
|
€
6.78M
|
€
6.42M
|
€
5.18M
|
€
5.26M
|
€
8.46M
|
€
4.90M
|
€
2.44M
|
€
1.11M
|
€
1.01M
|
€
1.02M
|
€
790K
|
€
326K
|
|
|
€
5.13M
|
€
4.23M
|
€
3.54M
|
€
2.07M
|
€
2.66M
|
€
5.45M
|
€
3.95M
|
€
1.38M
|
€
509K
|
€
363K
|
€
414K
|
€
302K
|
€
319K
|
|
|
€
3.24M
|
€
2.46M
|
€
2.80M
|
€
3.03M
|
€
2.49M
|
€
2.93M
|
€
957K
|
€
1.06M
|
€
599K
|
€
645K
|
€
606K
|
€
484K
|
|
|
|
2.75%
|
1.37%
|
1.36%
|
3.37%
|
3.51%
|
1.98%
|
3.28%
|
7.49%
|
13.75%
|
13.32%
|
9.68%
|
6.79%
|
19.56%
|
|
|
13.51
|
26.05
|
31.69
|
16.75
|
13.03
|
17.16
|
5.75
|
5.35
|
3.39
|
4.16
|
5.53
|
8.40
|
|
|
|
38.42
|
21.99
|
26.70
|
28.44
|
28.31
|
52.17
|
95.33
|
25.28
|
12.86
|
10.17
|
9.50
|
24.00
|
127.03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.72%
|
164.72%
|
104.7%
|
72.2%
|
63.13%
|
50.31%
|
3.56%
|
37.06%
|
35.43%
|
54.02%
|
85.82%
|
38.16%
|
-1.57%
|
|
|
-45.83%
|
6.36%
|
-104.91%
|
-5.86%
|
10.81%
|
2.63%
|
-18.99%
|
10.51%
|
12.39%
|
29.37%
|
47.45%
|
-37.86%
|
-89.03%
|
|
|
-1.26
|
0.09
|
-1.42
|
-0.20
|
0.38
|
0.05
|
-0.62
|
0.79
|
1.70
|
3.91
|
4.59
|
-2.57
|
-17.41
|
|
|
-45.83
|
6.36
|
-104.91
|
-5.86
|
10.81
|
2.63
|
-18.99
|
10.51
|
12.39
|
29.37
|
47.45
|
-37.86
|
-89.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|