L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-24K
|
€
-19K
|
€
123K
|
€
-31K
|
€
-8K
|
€
-2K
|
€
25K
|
€
183K
|
€
158K
|
€
48K
|
€
33K
|
€
-7K
|
€
9K
|
€
7K
|
€
786
|
€
581
|
€
9K
|
€
8K
|
€
9K
|
|
|
€
-101K
|
€
-90K
|
€
-81K
|
€
85K
|
€
-34K
|
€
55K
|
€
-38K
|
€
-120
|
€
96K
|
€
52K
|
€
-7K
|
€
-14K
|
€
-200K
|
€
-76K
|
€
-67K
|
€
-100K
|
€
-143K
|
€
-60K
|
€
-44K
|
€
-24K
|
|
|
€
-744K
|
€
-643K
|
€
-553K
|
€
-472K
|
€
-557K
|
€
-545K
|
€
-600K
|
€
-562K
|
€
-562K
|
€
-658K
|
€
-711K
|
€
-704K
|
€
-690K
|
€
-506K
|
€
-429K
|
€
-362K
|
€
-263K
|
€
-119K
|
€
-60K
|
€
-16K
|
|
|
-
|
-
|
-
|
€
85K
|
-
|
-
|
-
|
€
13K
|
€
129K
|
€
110K
|
€
28K
|
€
18K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
477
|
|
€
504
|
€
656
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
-26K
|
€
-19K
|
€
121K
|
€
-31K
|
€
-8K
|
€
-28K
|
€
19K
|
€
183K
|
€
156K
|
€
40K
|
€
25K
|
€
-152K
|
€
-12K
|
€
-32K
|
€
-41K
|
€
-92K
|
€
-9K
|
€
-9K
|
€
2K
|
|
|
€
-60K
|
€
-47K
|
€
-40K
|
€
100K
|
€
-32K
|
€
-9K
|
€
-30K
|
€
18K
|
€
181K
|
€
150K
|
€
31K
|
€
16K
|
€
-162K
|
€
-37K
|
€
-41K
|
€
-50K
|
€
-103K
|
€
-18K
|
€
-9K
|
€
2K
|
|
|
€
-96K
|
€
-84K
|
€
-75K
|
€
91K
|
€
-34K
|
€
188K
|
€
-38K
|
€
-28K
|
€
-53K
|
€
-81K
|
€
-7K
|
€
-14K
|
€
-200K
|
€
-76K
|
€
-67K
|
€
-100K
|
€
-143K
|
€
-60K
|
€
-44K
|
€
-24K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
758K
|
|
|
€
-59K
|
€
-158K
|
€
-147K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1
|
€
2K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23
|
€
184
|
€
163
|
€
1K
|
€
93K
|
€
12K
|
€
256
|
€
3K
|
€
9K
|
€
57K
|
€
223
|
€
430
|
€
425
|
€
531
|
€
13
|
|
€
50
|
€
157K
|
|
|
|
|
€
-81K
|
€
-69K
|
€
-60K
|
€
106K
|
€
-34K
|
€
57K
|
€
-36K
|
€
1K
|
€
99K
|
€
58K
|
€
3K
|
€
-4K
|
€
-191K
|
€
-52K
|
€
-58K
|
€
-91K
|
€
-132K
|
€
-50K
|
€
-44K
|
€
-24K
|
|
|
€
-1,42M
|
€
-1,33M
|
€
-1,26M
|
€
-1,20M
|
€
-1,30M
|
€
-511K
|
€
-500K
|
€
-463K
|
€
-535K
|
€
-868K
|
€
-1,14M
|
€
-975K
|
€
-1,14M
|
€
-850K
|
€
-785K
|
€
-715K
|
€
-613K
|
€
-470K
|
|
€
-355K
|
|
|
0,18
|
0,20
|
0,18
|
0,20
|
0,23
|
0,33
|
0,36
|
0,41
|
0,37
|
0,28
|
0,15
|
0,12
|
0
|
0
|
0
|
0
|
0
|
0,25
|
|
0
|
|
|
0,18
|
0,20
|
0,18
|
0,19
|
0,21
|
0,29
|
0,30
|
0,34
|
0,32
|
0,25
|
0,16
|
0,13
|
0
|
0
|
0
|
0
|
0
|
0,25
|
|
0
|
|
|
0,18
|
0,20
|
0,18
|
0,20
|
0,23
|
0,33
|
0,37
|
0,41
|
0,38
|
0,29
|
0,15
|
0,12
|
0
|
0
|
0
|
0
|
0
|
0,25
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,07M
|
€
1,06M
|
€
1,08M
|
€
1,20M
|
€
306K
|
€
343K
|
€
373K
|
€
438K
|
€
624K
|
€
634K
|
€
570K
|
€
453K
|
€
445K
|
€
468K
|
€
478K
|
€
488K
|
€
655K
|
€
507K
|
€
507K
|
|
|
€
1,73M
|
€
1,66M
|
€
1,55M
|
€
1,49M
|
€
1,69M
|
€
762K
|
€
786K
|
€
779K
|
€
855K
|
€
1,21M
|
€
1,34M
|
€
1,27M
|
€
1,14M
|
€
951K
|
€
898K
|
€
841K
|
€
750K
|
€
775K
|
€
567K
|
€
523K
|
|
|
€
1,73M
|
€
1,66M
|
€
1,55M
|
€
1,49M
|
€
1,69M
|
€
762K
|
€
779K
|
€
771K
|
€
834K
|
€
1,19M
|
€
1,33M
|
€
1,04M
|
€
1,08M
|
€
786K
|
€
724K
|
€
675K
|
€
581K
|
€
627K
|
€
409K
|
€
354K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
|
€
99K
|
€
113K
|
€
125K
|
€
137K
|
€
148K
|
€
157K
|
€
167K
|
|
|
-71,63%
|
-59,88%
|
-52,36%
|
-43,58%
|
-46,42%
|
-178,12%
|
-175,02%
|
-150,79%
|
-128,45%
|
-105,53%
|
-112,03%
|
-123,50%
|
-152,38%
|
-113,69%
|
-91,69%
|
-75,79%
|
-53,87%
|
-18,21%
|
-11,76%
|
-3,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,24
|
|
-0,20
|
-0,26
|
-0,35
|
-0,52
|
-1,24
|
-2,63
|
-10,71
|
|
|
|
|
|
12,34
|
|
|
|
41,12
|
4,66
|
7,78
|
33,57
|
50,41
|
|
|
|
|
|
|
|
223,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,85%
|
10,80%
|
10,84%
|
-22,37%
|
6,03%
|
-10,41%
|
6,05%
|
-0,22%
|
-17,58%
|
-8,86%
|
-0,37%
|
0,62%
|
27,62%
|
10,20%
|
13,40%
|
24,97%
|
50,43%
|
42,21%
|
73,80%
|
154,94%
|
|
|
13,64%
|
14,02%
|
14,59%
|
-17,97%
|
6,12%
|
-10,16%
|
6,28%
|
0,02%
|
-17,10%
|
-7,92%
|
0,94%
|
1,95%
|
28,97%
|
15,11%
|
15,56%
|
27,54%
|
54,58%
|
50,01%
|
73,80%
|
154,94%
|
|
|
-9,77
|
-8,40
|
-7,64
|
7,83
|
-2,84
|
18,10
|
-10,99
|
-0,03
|
21,97
|
8,36
|
-1,05
|
-2,40
|
-44,14
|
-17,18
|
-14,27
|
-20,87
|
-29,40
|
-9,11
|
-8,68
|
-4,77
|
|
|
13,64
|
14,02
|
14,59
|
-17,97
|
6,12
|
-10,16
|
6,28
|
0,02
|
-17,10
|
-7,92
|
0,94
|
1,95
|
28,97
|
15,11
|
15,56
|
27,54
|
54,58
|
50,01
|
73,80
|
154,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|