L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-362K
|
€
-615K
|
€
10K
|
€
243K
|
€
450K
|
€
557K
|
€
670K
|
€
638K
|
€
649K
|
€
562K
|
€
541K
|
€
478K
|
€
531K
|
€
439K
|
€
568K
|
€
778K
|
|
|
€
-1,13M
|
€
-1,08M
|
€
-423K
|
€
-99K
|
€
-32K
|
€
2K
|
€
63K
|
€
5K
|
€
109K
|
€
11K
|
€
-29K
|
€
-143K
|
€
-105K
|
€
-126K
|
€
39K
|
€
-38K
|
|
|
€
-2,91M
|
€
-1,78M
|
€
-695K
|
€
-272K
|
€
-172K
|
€
-140K
|
€
-142K
|
€
-205K
|
€
-209K
|
€
-318K
|
€
-329K
|
€
-300K
|
€
-157K
|
€
-52K
|
€
74K
|
€
34K
|
|
|
-
|
-
|
-
|
€
4K
|
€
60K
|
€
84K
|
€
125K
|
€
108K
|
€
192K
|
€
129K
|
€
99K
|
€
50K
|
€
25K
|
-
|
€
129K
|
€
79K
|
|
|
€
3K
|
€
3K
|
€
98
|
|
|
€
174
|
€
425
|
€
2K
|
€
2K
|
€
2K
|
€
327
|
€
8K
|
€
1K
|
€
16K
|
€
8K
|
€
3K
|
|
|
|
€
25K
|
€
52K
|
€
37K
|
€
42K
|
€
56K
|
€
70K
|
€
68K
|
€
59K
|
€
52K
|
€
49K
|
€
113K
|
€
68K
|
€
73K
|
€
57K
|
€
60K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-875K
|
€
-951K
|
€
-336K
|
€
5K
|
€
76K
|
€
120K
|
€
177K
|
€
154K
|
€
273K
|
€
183K
|
€
141K
|
€
63K
|
€
31K
|
€
-24K
|
€
159K
|
€
111K
|
|
|
€
-925K
|
€
-1,01M
|
€
-384K
|
€
-69K
|
€
-2K
|
€
33K
|
€
91K
|
€
35K
|
€
154K
|
€
68K
|
€
19K
|
€
-70K
|
€
-108K
|
€
-118K
|
€
75K
|
€
-8K
|
|
|
€
-1,13M
|
€
-1,08M
|
€
-423K
|
€
-99K
|
€
-32K
|
€
2K
|
€
63K
|
€
5K
|
€
109K
|
€
11K
|
€
-29K
|
€
-143K
|
€
-105K
|
€
-126K
|
€
39K
|
€
-38K
|
|
|
€
5K
|
€
54K
|
€
146K
|
€
17K
|
€
75K
|
€
41K
|
€
137K
|
€
97K
|
€
58K
|
€
51K
|
€
19K
|
€
34K
|
€
47K
|
€
540K
|
€
117K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
398K
|
€
1,43M
|
€
69K
|
€
110K
|
€
55K
|
€
108K
|
€
131K
|
€
137K
|
€
108K
|
€
105K
|
€
95K
|
€
57K
|
€
107K
|
€
103K
|
€
123K
|
€
75K
|
|
|
€
-1,08M
|
€
-1,02M
|
€
-374K
|
€
-26K
|
€
46K
|
€
88K
|
€
149K
|
€
123K
|
€
227K
|
€
126K
|
€
92K
|
€
-10K
|
€
34K
|
€
-31K
|
€
124K
|
€
81K
|
|
|
€
-3,13M
|
€
-2,02M
|
€
-884K
|
€
-291K
|
€
-162K
|
€
-167K
|
€
-209K
|
€
-209K
|
€
-148K
|
€
-194K
|
€
-206K
|
€
-446K
|
€
-294K
|
€
-253K
|
€
-92K
|
€
-81K
|
|
|
0,13
|
0,50
|
0,30
|
0,65
|
0,77
|
0,77
|
0,72
|
0,73
|
0,77
|
0,70
|
0,68
|
0,47
|
0,59
|
0,64
|
0,83
|
0,83
|
|
|
0,13
|
0,43
|
0,12
|
0,25
|
0,27
|
0,30
|
0,32
|
0,31
|
0,28
|
0,29
|
0,27
|
0,17
|
0,22
|
0,25
|
0,35
|
0,34
|
|
|
0,13
|
0,50
|
0,30
|
0,65
|
0,77
|
0,77
|
0,72
|
0,73
|
0,78
|
0,71
|
0,69
|
0,48
|
0,60
|
0,65
|
0,84
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
732K
|
€
2,30M
|
€
687K
|
€
757K
|
€
823K
|
€
834K
|
€
855K
|
€
820K
|
€
808K
|
€
839K
|
€
909K
|
€
985K
|
€
1,14M
|
€
1,28M
|
€
837K
|
€
770K
|
|
|
€
3,64M
|
€
4,07M
|
€
1,38M
|
€
1,03M
|
€
995K
|
€
975K
|
€
997K
|
€
1,02M
|
€
1,02M
|
€
1,16M
|
€
1,24M
|
€
1,29M
|
€
1,30M
|
€
1,33M
|
€
763K
|
€
736K
|
|
|
€
3,62M
|
€
4,02M
|
€
1,26M
|
€
830K
|
€
715K
|
€
728K
|
€
745K
|
€
759K
|
€
653K
|
€
649K
|
€
647K
|
€
845K
|
€
721K
|
€
703K
|
€
542K
|
€
486K
|
|
|
€
26K
|
€
55K
|
€
115K
|
€
196K
|
€
279K
|
€
245K
|
€
249K
|
€
263K
|
€
360K
|
€
504K
|
€
586K
|
€
436K
|
€
577K
|
€
619K
|
€
216K
|
€
247K
|
|
|
-397,68%
|
-77,22%
|
-101,12%
|
-35,88%
|
-20,95%
|
-16,84%
|
-16,62%
|
-24,95%
|
-25,92%
|
-37,92%
|
-36,23%
|
-30,44%
|
-13,70%
|
-4,05%
|
8,84%
|
4,48%
|
|
|
-0,01
|
-0,03
|
-0,17
|
-0,72
|
-1,62
|
-1,75
|
-1,75
|
-1,28
|
-1,72
|
-1,58
|
-1,78
|
-1,46
|
-3,68
|
-11,94
|
2,91
|
7,16
|
|
|
|
|
|
207,83
|
13,15
|
8,14
|
5,62
|
6,67
|
3,73
|
6,33
|
8,79
|
20,47
|
42,11
|
|
4,80
|
6,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,25%
|
57,30%
|
53,90%
|
9,41%
|
-26,78%
|
-62,61%
|
-104,98%
|
-60,19%
|
-108,38%
|
-39,64%
|
-28,03%
|
3,34%
|
-21,38%
|
59,52%
|
167,53%
|
235,13%
|
|
|
38,99%
|
60,88%
|
60,90%
|
36,54%
|
18,49%
|
-1,11%
|
-44,05%
|
-2,27%
|
-51,95%
|
-3,54%
|
8,91%
|
47,70%
|
66,94%
|
242,62%
|
53,38%
|
-108,80%
|
|
|
-155,04
|
-47,01
|
-61,58
|
-13,11
|
-3,87
|
0,19
|
7,32
|
0,57
|
13,46
|
1,34
|
-3,23
|
-14,52
|
-9,17
|
-9,83
|
4,72
|
-4,87
|
|
|
38,99
|
60,88
|
60,90
|
36,54
|
18,49
|
-1,11
|
-44,05
|
-2,27
|
-51,95
|
-3,54
|
8,91
|
47,70
|
66,94
|
242,62
|
53,38
|
-108,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,70
|
6,60
|
6,40
|
11,70
|
18,50
|
16,50
|
16,80
|
14
|
12,90
|
12,90
|
14,90
|
15,30
|
14,20
|
13,40
|
14,90
|
|
|
|
€
4K
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|