L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-3K
|
€
14K
|
€
648
|
€
8K
|
€
14K
|
€
18K
|
€
10K
|
€
15K
|
€
5K
|
€
4K
|
€
35K
|
€
-3K
|
€
-21K
|
€
-3K
|
€
-5K
|
€
11K
|
€
-12K
|
€
-4K
|
€
-2K
|
|
|
€
6K
|
€
-10K
|
€
7K
|
€
-6K
|
€
536
|
€
7K
|
€
10K
|
€
5K
|
€
7K
|
€
-28
|
€
-3K
|
€
34K
|
€
-5K
|
€
-28K
|
€
-14K
|
€
-14K
|
€
-2K
|
€
-24K
|
€
-18K
|
€
-18K
|
|
|
€
286K
|
€
280K
|
€
290K
|
€
283K
|
€
289K
|
€
288K
|
€
281K
|
€
271K
|
€
266K
|
€
259K
|
€
259K
|
€
262K
|
€
228K
|
€
233K
|
€
262K
|
€
275K
|
€
290K
|
€
291K
|
€
316K
|
€
333K
|
|
|
€
21K
|
€
14K
|
€
25K
|
€
14K
|
€
19K
|
€
26K
|
€
29K
|
€
19K
|
€
22K
|
€
13K
|
€
11K
|
€
44K
|
€
10K
|
€
10K
|
€
11K
|
€
12K
|
€
20K
|
€
12K
|
€
14K
|
€
15K
|
|
|
€
110
|
€
661
|
€
84
|
€
1K
|
€
2K
|
€
2K
|
€
953
|
€
2K
|
€
2K
|
€
26
|
|
|
€
11K
|
€
7K
|
€
8K
|
€
9K
|
€
13K
|
€
8K
|
€
9K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-7K
|
€
11K
|
€
-1K
|
€
5K
|
€
13K
|
€
16K
|
€
8K
|
€
13K
|
€
3K
|
€
281
|
€
34K
|
€
-6K
|
€
-23K
|
€
-5K
|
€
-7K
|
€
8K
|
€
-14K
|
€
-6K
|
€
-4K
|
|
|
€
3K
|
€
-12K
|
€
5K
|
€
-8K
|
€
-1K
|
€
6K
|
€
9K
|
€
3K
|
€
5K
|
€
-3K
|
€
-5K
|
€
31K
|
€
-12K
|
€
-37K
|
€
-21K
|
€
-23K
|
€
-10K
|
€
-33K
|
€
-25K
|
€
-22K
|
|
|
€
6K
|
€
-10K
|
€
7K
|
€
-6K
|
€
536
|
€
7K
|
€
10K
|
€
5K
|
€
7K
|
€
-28
|
€
-3K
|
€
34K
|
€
-5K
|
€
-28K
|
€
-14K
|
€
-14K
|
€
-2K
|
€
-24K
|
€
-18K
|
€
-18K
|
|
|
€
7K
|
€
2K
|
€
522
|
€
0
|
€
0
|
|
€
0
|
€
-3K
|
€
22K
|
€
2K
|
€
26K
|
€
8K
|
€
11K
|
€
329
|
€
448
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
6K
|
€
7K
|
€
565
|
|
|
|
€
19K
|
|
|
|
€
1K
|
|
|
|
|
|
|
€
10K
|
€
-4K
|
€
13K
|
€
975
|
€
7K
|
€
14K
|
€
17K
|
€
9K
|
€
14K
|
€
5K
|
€
3K
|
€
36K
|
€
-70
|
€
-14K
|
€
2K
|
€
2K
|
€
17K
|
€
-5K
|
€
874
|
€
-252
|
|
|
€
72K
|
€
69K
|
€
76K
|
€
63K
|
€
62K
|
€
55K
|
€
43K
|
€
26K
|
€
13K
|
€
21K
|
€
18K
|
€
42K
|
€
13K
|
€
25K
|
€
39K
|
€
37K
|
€
38K
|
€
22K
|
€
30K
|
€
30K
|
|
|
1.90
|
1.86
|
2.04
|
1.77
|
1.75
|
1.75
|
1.84
|
1.38
|
1.20
|
1.23
|
1.21
|
1.59
|
1.08
|
1.17
|
1.31
|
1.33
|
1.37
|
1.21
|
1.36
|
1.44
|
|
|
1.90
|
1.86
|
2.05
|
1.77
|
1.75
|
1.75
|
1.86
|
1.38
|
1.20
|
1.23
|
1.21
|
1.59
|
1.08
|
1.17
|
1.31
|
1.34
|
1.37
|
1.21
|
1.37
|
1.44
|
|
|
1.90
|
1.86
|
2.05
|
1.77
|
1.75
|
1.75
|
1.85
|
1.38
|
1.20
|
1.23
|
1.21
|
1.59
|
1.08
|
1.17
|
1.31
|
1.34
|
1.37
|
1.21
|
1.36
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
361K
|
€
363K
|
€
364K
|
€
371K
|
€
361K
|
€
331K
|
€
338K
|
€
335K
|
€
350K
|
€
345K
|
€
332K
|
€
388K
|
€
377K
|
€
387K
|
€
386K
|
€
393K
|
€
399K
|
€
399K
|
€
402K
|
|
|
€
80K
|
€
81K
|
€
72K
|
€
81K
|
€
83K
|
€
73K
|
€
51K
|
€
68K
|
€
69K
|
€
91K
|
€
86K
|
€
71K
|
€
160K
|
€
144K
|
€
125K
|
€
110K
|
€
104K
|
€
108K
|
€
83K
|
€
69K
|
|
|
€
80K
|
€
81K
|
€
72K
|
€
81K
|
€
83K
|
€
73K
|
€
51K
|
€
68K
|
€
69K
|
€
91K
|
€
86K
|
€
71K
|
€
160K
|
€
144K
|
€
125K
|
€
110K
|
€
104K
|
€
108K
|
€
83K
|
€
69K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.05%
|
77.62%
|
80%
|
77.64%
|
77.73%
|
79.84%
|
84.68%
|
80%
|
79.37%
|
73.97%
|
75.13%
|
78.71%
|
58.73%
|
61.9%
|
67.6%
|
71.38%
|
73.64%
|
73.02%
|
79.12%
|
82.82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.42
|
|
6.65
|
|
15.32
|
5.80
|
3.21
|
8.93
|
5.43
|
35.41
|
305.11
|
2.11
|
|
|
|
|
12.66
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.45%
|
-1.57%
|
4.51%
|
0.34%
|
2.56%
|
4.89%
|
6%
|
3.49%
|
5.36%
|
2%
|
1.02%
|
13.95%
|
-0.03%
|
-5.93%
|
0.85%
|
0.62%
|
5.7%
|
-1.84%
|
0.28%
|
-0.08%
|
|
|
1.93%
|
-3.49%
|
2.47%
|
-2.03%
|
0.19%
|
2.58%
|
3.58%
|
1.83%
|
2.51%
|
-0.01%
|
-1.02%
|
12.83%
|
-2.36%
|
-12.01%
|
-5.24%
|
-5.19%
|
-0.61%
|
-8.32%
|
-5.56%
|
-5.55%
|
|
|
1.51
|
-2.71
|
1.98
|
-1.58
|
0.14
|
2.06
|
3.03
|
1.47
|
1.99
|
-0.01
|
-0.76
|
10.09
|
-1.39
|
-7.43
|
-3.54
|
-3.71
|
-0.45
|
-6.07
|
-4.40
|
-4.60
|
|
|
1.93
|
-3.49
|
2.47
|
-2.03
|
0.19
|
2.58
|
3.58
|
1.83
|
2.51
|
-0.01
|
-1.02
|
12.83
|
-2.36
|
-12.01
|
-5.24
|
-5.19
|
-0.61
|
-8.32
|
-5.56
|
-5.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|