L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
32K
|
€
18K
|
€
24K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
15K
|
€
31K
|
€
14K
|
€
5K
|
|
€
2K
|
€
-903
|
€
4K
|
€
2K
|
€
-345
|
|
|
€
-9K
|
€
-941
|
€
-10K
|
€
-3K
|
€
-951
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
-3K
|
€
11K
|
€
13K
|
€
1K
|
€
-1K
|
€
-370
|
€
-1K
|
€
2K
|
€
326
|
€
-6K
|
|
|
€
714K
|
€
722K
|
€
723K
|
€
733K
|
€
737K
|
€
738K
|
€
736K
|
€
733K
|
€
729K
|
€
725K
|
€
727K
|
€
716K
|
€
703K
|
€
702K
|
€
703K
|
€
703K
|
€
705K
|
€
703K
|
€
702K
|
|
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
36K
|
€
37K
|
€
39K
|
€
39K
|
€
40K
|
€
32K
|
€
43K
|
€
42K
|
€
31K
|
€
30K
|
€
30K
|
€
30K
|
€
32K
|
€
30K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
18K
|
€
3K
|
|
€
43
|
€
32
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-761
|
€
-10K
|
€
-3K
|
€
-951
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
-3K
|
€
11K
|
€
13K
|
€
1K
|
€
-1K
|
€
-355
|
€
-1K
|
€
2K
|
€
340
|
€
-2K
|
|
|
€
-9K
|
€
-761
|
€
-10K
|
€
-3K
|
€
-951
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
-3K
|
€
11K
|
€
13K
|
€
1K
|
€
-1K
|
€
-355
|
€
-1K
|
€
2K
|
€
340
|
€
-6K
|
|
|
€
-9K
|
€
-941
|
€
-10K
|
€
-3K
|
€
-951
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
-3K
|
€
11K
|
€
13K
|
€
1K
|
€
-1K
|
€
-370
|
€
-1K
|
€
2K
|
€
326
|
€
-6K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248
|
€
313
|
€
317
|
€
420
|
€
854
|
|
€
4
|
€
125
|
€
10K
|
€
9K
|
€
5K
|
€
3K
|
€
1K
|
€
6
|
€
217
|
€
192
|
€
2K
|
€
122
|
€
227
|
|
|
€
-9K
|
€
-941
|
€
-10K
|
€
-3K
|
€
-951
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
-3K
|
€
11K
|
€
13K
|
€
1K
|
€
-1K
|
€
-370
|
€
-1K
|
€
2K
|
€
326
|
€
-2K
|
|
|
€
627
|
€
9K
|
€
10K
|
€
-2K
|
€
24K
|
€
25K
|
€
23K
|
€
20K
|
€
16K
|
€
12K
|
€
14K
|
€
3K
|
€
-10K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-8K
|
€
-10K
|
€
-11K
|
|
|
1,02
|
1,20
|
1,26
|
0,94
|
1,79
|
1,75
|
1,80
|
1,91
|
1,73
|
1,30
|
1,45
|
1,19
|
0,32
|
0
|
0,02
|
0,05
|
0,19
|
0,03
|
0,03
|
|
|
1,77
|
1,22
|
1,35
|
1,43
|
2,11
|
2,52
|
2,03
|
2,20
|
1,91
|
1,30
|
1,45
|
1,24
|
0,35
|
0
|
0,02
|
0,05
|
0,19
|
0,03
|
0,03
|
|
|
1,29
|
1,21
|
1,30
|
1,89
|
1,94
|
2,07
|
1,91
|
2,04
|
1,82
|
1,30
|
1,45
|
1,21
|
0,33
|
0
|
0,02
|
0,05
|
0,19
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
755K
|
€
770K
|
€
763K
|
€
769K
|
€
766K
|
€
770K
|
€
766K
|
€
755K
|
€
752K
|
€
764K
|
€
760K
|
€
734K
|
€
718K
|
€
713K
|
€
713K
|
€
713K
|
€
715K
|
€
713K
|
€
713K
|
|
|
€
42K
|
€
47K
|
€
40K
|
€
36K
|
€
30K
|
€
32K
|
€
29K
|
€
22K
|
€
22K
|
€
39K
|
€
32K
|
€
18K
|
€
15K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
|
|
€
33K
|
€
47K
|
€
39K
|
€
30K
|
€
28K
|
€
28K
|
€
28K
|
€
21K
|
€
21K
|
€
39K
|
€
32K
|
€
18K
|
€
14K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,48%
|
93,83%
|
94,76%
|
95,37%
|
96,11%
|
95,78%
|
96,19%
|
97,07%
|
97,01%
|
94,86%
|
95,75%
|
97,54%
|
97,98%
|
98,45%
|
98,56%
|
98,58%
|
98,57%
|
98,50%
|
98,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,84
|
9,24
|
5,86
|
4,69
|
|
2,87
|
1,37
|
10,51
|
|
|
|
4,72
|
31,53
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,23%
|
-0,13%
|
-1,37%
|
-0,44%
|
-0,13%
|
0,16%
|
0,43%
|
0,51%
|
0,66%
|
-0,38%
|
1,52%
|
1,84%
|
0,18%
|
-0,14%
|
-0,05%
|
-0,21%
|
0,31%
|
0,05%
|
-0,25%
|
|
|
-1,23%
|
-0,13%
|
-1,37%
|
-0,44%
|
-0,13%
|
0,16%
|
0,43%
|
0,51%
|
0,66%
|
-0,38%
|
1,52%
|
1,84%
|
0,18%
|
-0,14%
|
-0,05%
|
-0,21%
|
0,31%
|
0,05%
|
-0,91%
|
|
|
-1,17
|
-0,12
|
-1,30
|
-0,42
|
-0,12
|
0,15
|
0,41
|
0,50
|
0,64
|
-0,36
|
1,45
|
1,79
|
0,17
|
-0,14
|
-0,05
|
-0,20
|
0,30
|
0,05
|
-0,89
|
|
|
-1,23
|
-0,13
|
-1,37
|
-0,44
|
-0,13
|
0,16
|
0,43
|
0,51
|
0,66
|
-0,38
|
1,52
|
1,84
|
0,18
|
-0,14
|
-0,05
|
-0,21
|
0,31
|
0,05
|
-0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|