L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-35K
|
€
-26K
|
€
-19K
|
€
-18K
|
€
-71K
|
€
-18K
|
€
-19K
|
€
-19K
|
€
-28K
|
€
-28K
|
€
-154
|
€
-152
|
€
-14K
|
€
-3K
|
€
-23K
|
|
|
|
|
|
€
182K
|
€
493K
|
€
-628K
|
€
-4.04M
|
€
32K
|
€
-33K
|
€
522K
|
€
657K
|
€
694K
|
€
598K
|
€
523K
|
€
813K
|
€
5.38M
|
€
817K
|
€
822K
|
€
1.18M
|
€
-2.01M
|
€
1.84M
|
€
5.97M
|
|
|
€
21.41M
|
€
21.93M
|
€
21.44M
|
€
22.07M
|
€
26.25M
|
€
26.70M
|
€
26.73M
|
€
26.21M
|
€
25.55M
|
€
24.86M
|
€
24.26M
|
€
23.74M
|
€
22.92M
|
€
17.54M
|
€
16.72M
|
€
15.90M
|
€
14.72M
|
€
16.73M
|
€
41.41M
|
|
|
€
1.04M
|
€
1.07M
|
€
1.05M
|
€
1.08M
|
€
1.28M
|
€
1.30M
|
€
1.30M
|
€
1.28M
|
€
1.09M
|
€
1.21M
|
€
1.18M
|
€
1.01M
|
€
3.92M
|
€
855K
|
€
815K
|
€
775K
|
€
718K
|
€
816K
|
€
2.09M
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
705K
|
|
|
€
140K
|
€
480K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
386.63%
|
|
|
|
1499.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
-36K
|
€
-27K
|
€
-20K
|
€
-19K
|
€
-72K
|
€
-19K
|
€
-20K
|
€
-20K
|
€
-29K
|
€
-29K
|
€
-1K
|
€
2.53M
|
€
-15K
|
€
-4K
|
€
-24K
|
€
-2.60M
|
€
-253K
|
€
-258K
|
|
|
€
-50K
|
€
-36K
|
€
-27K
|
€
-20K
|
€
-19K
|
€
-72K
|
€
-19K
|
€
-20K
|
€
-20K
|
€
-29K
|
€
-29K
|
€
-1K
|
€
2.53M
|
€
-15K
|
€
-4K
|
€
-24K
|
€
-2.60M
|
€
-253K
|
€
-258K
|
|
|
€
182K
|
€
493K
|
€
-628K
|
€
-4.04M
|
€
32K
|
€
-33K
|
€
522K
|
€
657K
|
€
694K
|
€
598K
|
€
523K
|
€
813K
|
€
5.38M
|
€
817K
|
€
822K
|
€
1.18M
|
€
-2.01M
|
€
1.84M
|
€
5.97M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
27K
|
€
25K
|
€
5K
|
€
2K
|
€
16K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
2K
|
€
8K
|
€
9K
|
|
€
153K
|
€
16.56M
|
€
43K
|
€
88K
|
|
|
€
182K
|
€
493K
|
€
-628K
|
€
-4.04M
|
€
32K
|
€
-33K
|
€
522K
|
€
657K
|
€
694K
|
€
598K
|
€
523K
|
€
813K
|
€
2.85M
|
€
817K
|
€
822K
|
€
1.18M
|
€
488K
|
€
1.82M
|
€
5.97M
|
|
|
€
412K
|
€
521K
|
€
13K
|
€
624K
|
€
504K
|
€
265K
|
€
1.73M
|
€
1.73M
|
|
€
1.70M
|
€
2.30M
|
|
€
1.81M
|
€
851K
|
€
534K
|
€
680K
|
€
16.44M
|
€
15.95M
|
€
31.36M
|
|
|
2.07
|
90.72
|
2.10
|
624.86
|
2.68
|
26.38
|
159.66
|
96.34
|
|
65.75
|
152.99
|
|
381.08
|
4.59
|
3.25
|
3.87
|
70.27
|
66.42
|
127.66
|
|
|
2.07
|
90.72
|
2.10
|
624.86
|
2.68
|
26.38
|
159.66
|
96.34
|
|
65.75
|
152.99
|
|
381.08
|
4.59
|
3.25
|
3.87
|
70.27
|
66.42
|
127.66
|
|
|
2.07
|
90.72
|
85.55
|
908.74
|
5.14
|
163.41
|
2,102.11
|
96.34
|
|
65.75
|
152.99
|
|
381.08
|
4.59
|
3.25
|
3.87
|
70.27
|
66.42
|
127.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22.32M
|
€
22.18M
|
€
22.18M
|
€
22.07M
|
€
26.55M
|
€
26.71M
|
€
26.74M
|
€
26.23M
|
€
25.55M
|
€
24.88M
|
€
24.27M
|
€
23.74M
|
€
22.93M
|
€
20.31M
|
€
19.49M
|
€
18.67M
|
€
17.49M
|
€
17.01M
|
€
41.70M
|
|
|
€
916K
|
€
254K
|
€
745K
|
€
1K
|
€
300K
|
€
10K
|
€
11K
|
€
18K
|
|
€
26K
|
€
15K
|
|
€
5K
|
€
237K
|
€
237K
|
€
237K
|
€
237K
|
€
244K
|
€
248K
|
|
|
€
385K
|
€
6K
|
€
12K
|
€
1K
|
€
300K
|
€
10K
|
€
11K
|
€
18K
|
|
€
26K
|
€
15K
|
|
€
5K
|
€
237K
|
€
237K
|
€
237K
|
€
237K
|
€
244K
|
€
248K
|
|
|
€
531K
|
€
248K
|
€
733K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.89%
|
98.86%
|
96.64%
|
100%
|
98.87%
|
99.96%
|
99.96%
|
99.93%
|
100%
|
99.89%
|
99.94%
|
100%
|
99.98%
|
86.36%
|
85.79%
|
85.16%
|
84.16%
|
98.37%
|
99.29%
|
|
|
0.02
|
0.01
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-68.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.85%
|
2.25%
|
-2.93%
|
-18.32%
|
0.12%
|
-0.12%
|
1.95%
|
2.51%
|
2.72%
|
2.4%
|
2.16%
|
3.43%
|
12.44%
|
4.66%
|
4.92%
|
7.43%
|
3.31%
|
10.9%
|
14.42%
|
|
|
0.85%
|
2.25%
|
-2.93%
|
-18.32%
|
0.12%
|
-0.12%
|
1.95%
|
2.51%
|
2.72%
|
2.4%
|
2.16%
|
3.43%
|
23.49%
|
4.66%
|
4.92%
|
7.43%
|
-13.67%
|
10.99%
|
14.42%
|
|
|
0.82
|
2.22
|
-2.83
|
-18.32
|
0.12
|
-0.12
|
1.95
|
2.50
|
2.72
|
2.40
|
2.16
|
3.43
|
23.48
|
4.02
|
4.22
|
6.33
|
-11.51
|
10.81
|
14.31
|
|
|
0.85
|
2.25
|
-2.93
|
-18.32
|
0.12
|
-0.12
|
1.95
|
2.51
|
2.72
|
2.40
|
2.16
|
3.43
|
23.49
|
4.66
|
4.92
|
7.43
|
-13.67
|
10.99
|
14.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|