LU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-221
|
€
-3K
|
€
-3K
|
€
-3K
|
€
92K
|
€
-374
|
|
|
|
€
530
|
€
530
|
€
416
|
€
635
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
742
|
€
-1K
|
€
-2K
|
€
-1K
|
€
68K
|
€
-374
|
|
€
-105
|
€
-82
|
€
440
|
€
440
|
€
416
|
€
635
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
21K
|
€
115K
|
€
116K
|
€
118K
|
€
96K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
27K
|
€
27K
|
€
26K
|
€
26K
|
€
25K
|
€
23K
|
€
21K
|
|
|
€
1K
|
€
6K
|
€
6K
|
€
5K
|
€
103K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
12 783,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-221
|
€
-3K
|
€
-3K
|
€
-3K
|
€
91K
|
€
-374
|
|
|
|
€
530
|
€
530
|
€
416
|
€
635
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-221
|
€
-3K
|
€
-3K
|
€
-3K
|
€
91K
|
€
-374
|
|
|
|
€
530
|
€
530
|
€
416
|
€
635
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
742
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-5K
|
€
-374
|
|
€
-105
|
€
-82
|
€
440
|
€
440
|
€
416
|
€
635
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
-58K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132
|
€
15
|
€
16
|
€
3K
|
€
31K
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
742
|
€
-1K
|
€
-2K
|
€
-1K
|
€
68K
|
€
-374
|
|
€
-105
|
€
-82
|
€
440
|
€
440
|
€
416
|
€
635
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
21K
|
€
115K
|
€
116K
|
€
118K
|
€
120K
|
|
|
|
|
|
€
-31K
|
€
-32K
|
|
€
-33K
|
€
-35K
|
€
-37K
|
|
|
6,89
|
107,50
|
182,19
|
|
579,12
|
|
|
|
|
|
0,03
|
0,01
|
|
0,06
|
0,08
|
0,14
|
|
|
6,89
|
-663,04
|
182,19
|
|
579,12
|
|
|
|
|
|
-0,04
|
0,01
|
|
0,06
|
0,08
|
0,14
|
|
|
6,89
|
256,59
|
182,19
|
|
579,12
|
|
|
|
|
|
0,34
|
0,01
|
|
0,06
|
0,08
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
116K
|
€
117K
|
€
118K
|
€
120K
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
€
59K
|
€
59K
|
€
58K
|
€
61K
|
€
61K
|
€
64K
|
|
|
€
4K
|
€
1K
|
€
641
|
-
|
€
207
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
31K
|
€
32K
|
€
32K
|
€
32K
|
€
35K
|
€
38K
|
€
43K
|
|
|
€
4K
|
€
452
|
€
641
|
-
|
€
207
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
31K
|
€
3K
|
€
32K
|
€
32K
|
€
35K
|
€
38K
|
€
43K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,49%
|
99,07%
|
99,45%
|
100,00%
|
79,70%
|
47,95%
|
48,59%
|
48,34%
|
48,38%
|
46,03%
|
45,26%
|
44,96%
|
44,57%
|
41,86%
|
37,70%
|
32,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
59,34
|
61,23
|
77,66
|
50,88
|
15,63
|
17,03
|
18,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,58%
|
-1,17%
|
-1,85%
|
-1,12%
|
70,75%
|
-1,34%
|
|
-0,37%
|
-0,29%
|
1,64%
|
1,64%
|
1,58%
|
2,44%
|
8,88%
|
9,70%
|
11,34%
|
|
|
3,58%
|
-1,17%
|
-1,85%
|
-1,12%
|
70,75%
|
-1,34%
|
|
-0,37%
|
-0,29%
|
1,64%
|
1,64%
|
1,58%
|
2,44%
|
8,88%
|
9,70%
|
11,34%
|
|
|
3,06
|
-1,16
|
-1,84
|
-1,12
|
56,39
|
-0,64
|
|
-0,18
|
-0,14
|
0,75
|
0,74
|
0,71
|
1,09
|
3,72
|
3,66
|
3,68
|
|
|
3,58
|
-1,17
|
-1,85
|
-1,12
|
70,75
|
-1,34
|
|
-0,37
|
-0,29
|
1,64
|
1,64
|
1,58
|
2,44
|
8,88
|
9,70
|
11,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353
|
151,84
|
|
|
|
365
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353,00
|
151,84
|
|
|
|
365
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|