L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
86K
|
€
121K
|
€
23K
|
€
40K
|
€
36K
|
€
11K
|
€
24K
|
€
24K
|
€
10K
|
|
|
€
2,34M
|
€
145K
|
€
298K
|
€
8K
|
€
34K
|
€
28K
|
€
-84K
|
€
-3K
|
€
-703
|
€
4K
|
|
|
€
2,36M
|
€
444K
|
€
299K
|
€
934
|
€
-15K
|
€
-48K
|
€
-77K
|
€
8K
|
€
10K
|
€
10K
|
|
|
€
125K
|
€
80K
|
€
145K
|
€
18K
|
€
28K
|
€
24K
|
-
|
€
16K
|
€
15K
|
€
9K
|
|
|
€
8K
|
€
85K
|
€
33K
|
€
12K
|
€
10K
|
€
2K
|
€
15K
|
€
9K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
Dividendes
|
€
426K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
18,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-43K
|
€
59K
|
€
121K
|
€
22K
|
€
39K
|
€
33K
|
€
-74K
|
€
22K
|
€
21K
|
€
8K
|
|
|
€
-170K
|
€
47K
|
€
118K
|
€
17K
|
€
38K
|
€
32K
|
€
-75K
|
€
4K
|
€
4K
|
€
8K
|
|
|
€
2,34M
|
€
145K
|
€
298K
|
€
8K
|
€
34K
|
€
28K
|
€
-84K
|
€
-3K
|
€
-703
|
€
4K
|
|
|
€
1,18M
|
€
667K
|
€
-20K
|
€
30K
|
-
|
€
0
|
€
-50K
|
€
14K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
268K
|
€
128K
|
|
€
19K
|
|
€
1
|
|
€
747
|
€
15
|
|
|
€
2,47M
|
€
157K
|
€
301K
|
€
14K
|
€
35K
|
€
30K
|
€
-83K
|
€
16K
|
€
16K
|
€
5K
|
|
|
€
1,33M
|
€
141K
|
€
232K
|
€
-30K
|
€
-12K
|
€
-19K
|
€
-36K
|
€
-16K
|
€
-35K
|
€
9K
|
|
|
3,20
|
1,70
|
5,43
|
0,42
|
0,65
|
0,42
|
0,41
|
0,71
|
0,35
|
1,88
|
|
|
5,05
|
1,70
|
5,43
|
0,42
|
0,65
|
0,42
|
0,42
|
0,76
|
0,35
|
1,88
|
|
|
4,08
|
2,18
|
6,73
|
0,73
|
1,13
|
0,42
|
0,42
|
0,74
|
0,35
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,22M
|
€
1,12M
|
€
382K
|
€
94K
|
€
70K
|
€
23K
|
€
37K
|
€
131K
|
€
119K
|
€
21K
|
|
|
€
1,87M
|
€
678K
|
€
83K
|
€
93K
|
€
85K
|
€
72K
|
€
114K
|
€
123K
|
€
109K
|
€
11K
|
|
|
€
493K
|
€
202K
|
€
52K
|
€
52K
|
€
34K
|
€
32K
|
€
60K
|
€
53K
|
€
55K
|
€
11K
|
|
|
€
1,26M
|
€
476K
|
€
31K
|
€
41K
|
€
51K
|
€
39K
|
€
52K
|
€
68K
|
€
55K
|
|
|
|
55,82%
|
39,56%
|
78,29%
|
0,99%
|
-20,91%
|
-207,20%
|
-208,95%
|
5,90%
|
8,55%
|
49,72%
|
|
|
0,54
|
1,07
|
0,10
|
44,43
|
-3,50
|
-0,81
|
-0,68
|
8,87
|
5,34
|
|
|
|
|
11,43
|
0,69
|
4,22
|
2,16
|
2,15
|
|
5,51
|
5,31
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,64%
|
35,37%
|
100,56%
|
1 480,83%
|
-239,77%
|
-62,03%
|
107,86%
|
207,68%
|
155,97%
|
46,16%
|
|
|
99,24%
|
32,59%
|
99,69%
|
885,09%
|
-229,36%
|
-58,70%
|
110,03%
|
-32,54%
|
-6,89%
|
40,71%
|
|
|
55,40
|
12,89
|
78,04
|
8,77
|
47,97
|
121,63
|
-229,90
|
-1,92
|
-0,59
|
20,24
|
|
|
99,24
|
32,59
|
99,69
|
885,09
|
-229,36
|
-58,70
|
110,03
|
-32,54
|
-6,89
|
40,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|