L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
945K
|
€
899K
|
€
886K
|
€
940K
|
€
672K
|
€
583K
|
€
667K
|
€
700K
|
€
674K
|
€
619K
|
|
|
|
|
|
|
€
587K
|
€
527K
|
€
449K
|
€
404K
|
|
|
€
505K
|
€
593K
|
€
669K
|
€
608K
|
€
351K
|
€
333K
|
€
373K
|
€
390K
|
€
357K
|
€
301K
|
€
114K
|
€
142K
|
€
307K
|
€
283K
|
€
236K
|
€
265K
|
€
281K
|
€
220K
|
€
119K
|
€
59K
|
|
|
€
1,61M
|
€
1,11M
|
€
5,02M
|
€
4,39M
|
€
3,79M
|
€
3,44M
|
€
3,11M
|
€
2,74M
|
€
2,36M
|
€
2,01M
|
€
1,71M
|
€
1,60M
|
€
1,47M
|
€
1,16M
|
€
886K
|
€
655K
|
€
395K
|
€
119K
|
€
-96K
|
€
-210K
|
|
|
€
785K
|
€
734K
|
€
1,04M
|
€
1,09M
|
€
765K
|
€
694K
|
€
763K
|
€
802K
|
€
763K
|
€
658K
|
€
444K
|
€
488K
|
€
910K
|
€
872K
|
€
798K
|
€
830K
|
€
521K
|
€
396K
|
€
292K
|
€
261K
|
|
|
€
407K
|
€
464K
|
€
467K
|
€
385K
|
€
128K
|
€
121K
|
€
171K
|
€
180K
|
€
183K
|
€
148K
|
€
47K
|
€
56K
|
€
146K
|
€
137K
|
€
114K
|
€
94K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,50M
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
758,99%
|
4,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
804K
|
€
780K
|
€
804K
|
€
871K
|
€
595K
|
€
540K
|
€
627K
|
€
662K
|
€
632K
|
€
578K
|
€
319K
|
€
379K
|
€
660K
|
€
654K
|
€
596K
|
€
634K
|
€
550K
|
€
492K
|
€
414K
|
€
370K
|
|
|
€
726K
|
€
701K
|
€
725K
|
€
793K
|
€
517K
|
€
462K
|
€
548K
|
€
583K
|
€
554K
|
€
499K
|
€
240K
|
€
300K
|
€
581K
|
€
575K
|
€
517K
|
€
556K
|
€
472K
|
€
413K
|
€
336K
|
€
286K
|
|
|
€
505K
|
€
593K
|
€
669K
|
€
608K
|
€
351K
|
€
333K
|
€
373K
|
€
390K
|
€
357K
|
€
301K
|
€
114K
|
€
142K
|
€
307K
|
€
283K
|
€
236K
|
€
265K
|
€
281K
|
€
220K
|
€
119K
|
€
59K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
-1
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
55K
|
€
266K
|
€
155K
|
€
151K
|
€
2,69M
|
€
173K
|
€
170K
|
€
32K
|
€
19K
|
€
131
|
€
2K
|
€
459
|
€
31K
|
€
53K
|
€
55K
|
€
86K
|
€
2K
|
€
25K
|
€
46K
|
|
|
€
584K
|
€
671K
|
€
748K
|
€
687K
|
€
429K
|
€
411K
|
€
451K
|
€
469K
|
€
435K
|
€
379K
|
€
193K
|
€
221K
|
€
385K
|
€
361K
|
€
315K
|
€
344K
|
€
360K
|
€
299K
|
€
197K
|
€
142K
|
|
|
€
3,75M
|
€
3,52M
|
€
3,40M
|
€
2,97M
|
€
2,57M
|
€
2,42M
|
€
2,29M
|
€
2,13M
|
€
1,94M
|
€
1,79M
|
€
-898K
|
€
202K
|
€
520K
|
€
628K
|
€
820K
|
€
915K
|
€
947K
|
€
-866K
|
€
-862K
|
€
-775K
|
|
|
1,66
|
1,62
|
4,85
|
4,64
|
5,33
|
6,61
|
4,51
|
4,34
|
4,51
|
4,64
|
0,62
|
1,15
|
1,56
|
1,73
|
2,09
|
2,45
|
2,71
|
0,23
|
0,11
|
0,07
|
|
|
1,67
|
1,62
|
4,95
|
4,72
|
5,45
|
6,82
|
5,67
|
6,15
|
5,19
|
4,77
|
0,63
|
1,17
|
1,60
|
1,79
|
2,37
|
2,85
|
3,25
|
0,24
|
0,12
|
0,07
|
|
|
1,67
|
1,62
|
4,90
|
4,68
|
5,39
|
6,72
|
5,02
|
5,09
|
4,82
|
4,70
|
0,62
|
1,16
|
1,58
|
1,76
|
2,22
|
2,63
|
2,95
|
0,24
|
0,11
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,30M
|
€
11,15M
|
€
6,32M
|
€
5,89M
|
€
5,35M
|
€
5,12M
|
€
5,29M
|
€
5,18M
|
€
4,99M
|
€
4,86M
|
€
4,13M
|
€
4,25M
|
€
4,27M
|
€
4,38M
|
€
4,54M
|
€
4,60M
|
€
4,63M
|
€
3,47M
|
€
3,39M
|
€
3,42M
|
|
|
€
9,67M
|
€
10,02M
|
€
1,27M
|
€
1,48M
|
€
1,53M
|
€
1,65M
|
€
2,14M
|
€
2,40M
|
€
2,59M
|
€
2,81M
|
€
2,37M
|
€
2,59M
|
€
2,75M
|
€
3,16M
|
€
3,59M
|
€
3,88M
|
€
4,17M
|
€
3,28M
|
€
3,41M
|
€
3,55M
|
|
|
€
5,66M
|
€
5,67M
|
€
875K
|
€
809K
|
€
586K
|
€
425K
|
€
587K
|
€
542K
|
€
517K
|
€
485K
|
€
2,37M
|
€
1,30M
|
€
922K
|
€
844K
|
€
707K
|
€
589K
|
€
508K
|
€
1,11M
|
€
920K
|
€
782K
|
|
|
€
4,00M
|
€
4,34M
|
€
390K
|
€
665K
|
€
940K
|
€
1,21M
|
€
1,49M
|
€
1,76M
|
€
2,04M
|
€
2,31M
|
|
€
1,28M
|
€
1,81M
|
€
2,30M
|
€
2,84M
|
€
3,25M
|
€
3,61M
|
€
2,15M
|
€
2,45M
|
€
2,72M
|
|
|
14,25%
|
9,96%
|
79,52%
|
74,47%
|
70,82%
|
67,23%
|
58,84%
|
52,96%
|
47,26%
|
41,33%
|
41,42%
|
37,74%
|
34,34%
|
26,58%
|
19,51%
|
14,25%
|
8,53%
|
3,43%
|
-2,84%
|
-6,15%
|
|
|
2,48
|
3,91
|
0,08
|
0,15
|
0,25
|
0,35
|
0,48
|
0,64
|
0,86
|
1,15
|
|
0,80
|
1,24
|
1,97
|
3,21
|
4,95
|
9,14
|
18,07
|
-25,38
|
-12,94
|
|
|
12,03
|
12,86
|
1,58
|
1,70
|
2,57
|
3,05
|
3,42
|
3,63
|
4,10
|
4,86
|
7,44
|
6,84
|
4,17
|
4,83
|
6,04
|
6,12
|
7,58
|
6,66
|
8,24
|
9,60
|
|
|
|
|
|
|
|
|
|
|
|
|
2,31
|
2,34
|
3,71
|
3,09
|
2,44
|
2,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,23%
|
60,45%
|
14,88%
|
15,64%
|
11,34%
|
11,95%
|
14,50%
|
17,08%
|
18,45%
|
18,90%
|
11,27%
|
13,78%
|
26,28%
|
31,03%
|
35,55%
|
52,46%
|
91,04%
|
251,22%
|
-205,00%
|
-67,77%
|
|
|
31,36%
|
53,38%
|
13,32%
|
13,86%
|
9,27%
|
9,67%
|
11,98%
|
14,22%
|
15,13%
|
14,99%
|
6,67%
|
8,89%
|
20,93%
|
24,29%
|
26,67%
|
40,48%
|
71,18%
|
185,27%
|
-123,53%
|
-27,95%
|
|
|
4,47
|
5,32
|
10,59
|
10,32
|
6,56
|
6,50
|
7,05
|
7,53
|
7,15
|
6,19
|
2,76
|
3,35
|
7,19
|
6,46
|
5,20
|
5,77
|
6,07
|
6,36
|
3,51
|
1,72
|
|
|
31,36
|
53,38
|
13,32
|
13,86
|
9,27
|
9,67
|
11,98
|
14,22
|
15,13
|
14,99
|
6,67
|
8,89
|
20,93
|
24,29
|
26,67
|
40,48
|
71,18
|
185,27
|
-123,53
|
-27,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,09
|
|
|
|
0,28
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,09
|
|
|
|
0,28
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|