L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.70M
|
€
2.70M
|
€
2.76M
|
€
2.85M
|
€
2.86M
|
€
2.80M
|
€
1.91M
|
€
1.51M
|
€
980K
|
€
1.25M
|
€
1.52M
|
€
1.01M
|
€
900K
|
€
288K
|
€
202K
|
€
114K
|
€
167K
|
€
140K
|
€
126K
|
€
1K
|
|
|
€
1.85M
|
€
1.73M
|
€
1.76M
|
€
1.86M
|
€
2.15M
|
€
1.91M
|
€
1.30M
|
€
706K
|
€
478K
|
€
667K
|
€
834K
|
€
501K
|
€
347K
|
€
-34K
|
€
12K
|
€
-9K
|
€
13K
|
€
350
|
€
104K
|
€
-79K
|
|
|
€
15.93M
|
€
14.09M
|
€
12.36M
|
€
10.81M
|
€
8.94M
|
€
6.79M
|
€
4.88M
|
€
3.58M
|
€
2.88M
|
€
3.09M
|
€
2.42M
|
€
1.59M
|
€
1.08M
|
€
737K
|
€
772K
|
€
72K
|
€
81K
|
€
68K
|
€
67K
|
€
-17K
|
|
|
€
3.31M
|
€
3.30M
|
€
3.37M
|
€
3.60M
|
€
3.51M
|
€
3.33M
|
€
2.03M
|
€
1.59M
|
€
1.04M
|
€
1.37M
|
€
1.54M
|
€
1.01M
|
€
816K
|
€
227K
|
€
166K
|
€
76K
|
€
126K
|
€
55K
|
€
102K
|
€
243
|
|
|
€
319K
|
€
343K
|
€
372K
|
€
176K
|
€
42K
|
€
103K
|
€
36K
|
€
3K
|
€
155K
|
€
175K
|
€
281K
|
€
2K
|
€
3K
|
€
14K
|
€
5K
|
€
6K
|
€
22K
|
€
667
|
€
11K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
-
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
0%
|
11.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.60M
|
€
2.68M
|
€
2.74M
|
€
2.84M
|
€
2.85M
|
€
2.79M
|
€
1.90M
|
€
1.51M
|
€
976K
|
€
1.24M
|
€
1.51M
|
€
1.00M
|
€
896K
|
€
285K
|
€
164K
|
€
104K
|
€
158K
|
€
75K
|
€
125K
|
€
306
|
|
|
€
2.38M
|
€
2.46M
|
€
2.53M
|
€
2.61M
|
€
2.64M
|
€
2.53M
|
€
1.61M
|
€
1.12M
|
€
754K
|
€
1.08M
|
€
1.36M
|
€
859K
|
€
640K
|
€
59K
|
€
72K
|
€
7K
|
€
29K
|
€
2K
|
€
105K
|
€
-79K
|
|
|
€
1.85M
|
€
1.73M
|
€
1.76M
|
€
1.86M
|
€
2.15M
|
€
1.91M
|
€
1.30M
|
€
706K
|
€
478K
|
€
667K
|
€
834K
|
€
501K
|
€
347K
|
€
-34K
|
€
12K
|
€
-9K
|
€
13K
|
€
350
|
€
104K
|
€
-79K
|
|
|
€
-767K
|
€
163K
|
€
822K
|
€
74K
|
€
24K
|
|
|
€
1.83M
|
€
294K
|
€
103K
|
€
84K
|
€
12K
|
€
358K
|
€
1.10M
|
€
62K
|
€
111K
|
€
835K
|
€
535K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.08M
|
€
9.73M
|
€
9.04M
|
€
7.73M
|
€
5.86M
|
€
2.52M
|
€
780K
|
€
211K
|
€
1.26M
|
€
954K
|
€
263K
|
€
709K
|
€
118K
|
€
181K
|
€
17K
|
€
49K
|
€
314K
|
€
14K
|
€
20K
|
€
12K
|
|
|
€
2.06M
|
€
1.94M
|
€
1.97M
|
€
2.09M
|
€
2.37M
|
€
2.17M
|
€
1.58M
|
€
1.10M
|
€
700K
|
€
831K
|
€
989K
|
€
645K
|
€
603K
|
€
192K
|
€
139K
|
€
96K
|
€
150K
|
€
137K
|
€
124K
|
€
324
|
|
|
€
12.03M
|
€
9.20M
|
€
7.42M
|
€
6.47M
|
€
4.45M
|
€
2.11M
|
€
406K
|
€
-292K
|
€
439K
|
€
722K
|
€
-6K
|
€
-910K
|
€
-1.54M
|
€
-1.79M
|
€
-878K
|
€
-1.64M
|
€
-1.63M
|
€
-943K
|
€
-545K
|
€
-593K
|
|
|
16.04
|
17.96
|
5.28
|
6.04
|
4.05
|
1.93
|
1.18
|
0.87
|
1.17
|
1.38
|
1.00
|
0.48
|
0.13
|
0.09
|
0.02
|
0.13
|
0.20
|
0.41
|
0.18
|
0.02
|
|
|
14.28
|
17.96
|
5.28
|
6.04
|
4.05
|
1.94
|
1.18
|
0.87
|
1.17
|
1.38
|
1.00
|
0.48
|
0.13
|
0.09
|
0.02
|
0.13
|
0.20
|
0.41
|
0.18
|
0.02
|
|
|
16.04
|
17.96
|
5.28
|
6.04
|
4.05
|
1.93
|
1.18
|
0.87
|
1.17
|
1.38
|
1.00
|
0.48
|
0.13
|
0.09
|
0.02
|
0.13
|
0.20
|
0.41
|
0.18
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.85M
|
€
14.74M
|
€
14.21M
|
€
12.20M
|
€
10.51M
|
€
9.16M
|
€
7.24M
|
€
5.93M
|
€
5.53M
|
€
5.08M
|
€
4.58M
|
€
3.44M
|
€
2.97M
|
€
2.82M
|
€
1.78M
|
€
2.04M
|
€
2.19M
|
€
1.74M
|
€
732K
|
€
588K
|
|
|
€
800K
|
€
543K
|
€
1.74M
|
€
1.28M
|
€
1.46M
|
€
2.25M
|
€
2.24M
|
€
2.23M
|
€
2.54M
|
€
1.88M
|
€
2.05M
|
€
1.74M
|
€
1.77M
|
€
1.97M
|
€
896K
|
€
1.89M
|
€
2.04M
|
€
1.61M
|
€
665K
|
€
605K
|
|
|
€
800K
|
€
543K
|
€
1.74M
|
€
1.28M
|
€
1.46M
|
€
2.25M
|
€
2.24M
|
€
2.23M
|
€
2.54M
|
€
1.88M
|
€
2.05M
|
€
1.74M
|
€
1.77M
|
€
1.97M
|
€
896K
|
€
1.89M
|
€
2.04M
|
€
1.61M
|
€
665K
|
€
605K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.58%
|
95.55%
|
86.99%
|
88.55%
|
85.06%
|
74.14%
|
67.43%
|
60.47%
|
51.98%
|
60.73%
|
52.84%
|
46.14%
|
36.5%
|
26.12%
|
43.32%
|
3.51%
|
3.68%
|
3.89%
|
9.18%
|
-2.88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.31
|
0.20
|
0.63
|
0.45
|
0.51
|
0.81
|
1.18
|
1.48
|
2.61
|
1.51
|
1.35
|
1.73
|
1.98
|
6.93
|
5.47
|
18.21
|
12.90
|
21.55
|
5.34
|
1,979.92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.95%
|
13.8%
|
15.96%
|
19.35%
|
26.48%
|
31.99%
|
32.48%
|
30.63%
|
24.34%
|
26.91%
|
40.85%
|
40.64%
|
55.62%
|
25.99%
|
18.06%
|
133.19%
|
185.96%
|
202.45%
|
184.25%
|
-1.92%
|
|
|
11.58%
|
12.25%
|
14.21%
|
17.23%
|
24.08%
|
28.14%
|
26.55%
|
19.71%
|
16.61%
|
21.61%
|
34.46%
|
31.61%
|
32.02%
|
-4.64%
|
1.53%
|
-12.33%
|
16.2%
|
0.52%
|
154.94%
|
466%
|
|
|
10.95
|
11.70
|
12.36
|
15.26
|
20.48
|
20.87
|
17.90
|
11.92
|
8.64
|
13.12
|
18.21
|
14.58
|
11.69
|
-1.21
|
0.66
|
-0.43
|
0.60
|
0.02
|
14.22
|
-13.43
|
|
|
11.58
|
12.25
|
14.21
|
17.23
|
24.08
|
28.14
|
26.55
|
19.71
|
16.61
|
21.61
|
34.46
|
31.61
|
32.02
|
-4.64
|
1.53
|
-12.33
|
16.20
|
0.52
|
154.94
|
466.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|