L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-15K
|
€
-87K
|
€
-15K
|
€
-4K
|
€
6K
|
€
-11K
|
€
28K
|
€
112K
|
€
110K
|
€
103K
|
€
122K
|
€
86K
|
€
88K
|
€
80K
|
€
19K
|
€
26K
|
|
|
€
-15K
|
€
211K
|
€
-91K
|
€
39K
|
€
4K
|
€
-56K
|
€
6.19M
|
€
-111K
|
€
-62K
|
€
-40K
|
€
-20K
|
€
64
|
€
-4K
|
€
378
|
€
62
|
€
1K
|
€
5K
|
|
|
€
6.08M
|
€
6.10M
|
€
5.89M
|
€
5.98M
|
€
5.94M
|
€
5.94M
|
€
5.99M
|
€
2.80M
|
€
2.92M
|
€
2.98M
|
€
-12K
|
€
8K
|
€
8K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
|
|
€
235K
|
€
243K
|
€
236K
|
€
279K
|
€
276K
|
€
290K
|
€
319K
|
€
130K
|
€
207K
|
€
209K
|
€
75K
|
€
82K
|
€
57K
|
€
59K
|
€
57K
|
€
13K
|
€
20K
|
|
|
€
8K
|
€
18K
|
€
11K
|
€
11K
|
€
1K
|
€
7K
|
€
6K
|
€
17K
|
€
27K
|
€
18K
|
€
10K
|
€
9K
|
€
5K
|
€
4K
|
€
7K
|
€
6K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-24K
|
€
-94K
|
€
-26K
|
€
-12K
|
€
686
|
€
-32K
|
€
22K
|
€
107K
|
€
105K
|
€
95K
|
€
115K
|
€
80K
|
€
83K
|
€
80K
|
€
17K
|
€
21K
|
|
|
€
-135K
|
€
-86K
|
€
-167K
|
€
-119K
|
€
-110K
|
€
-97K
|
€
-132K
|
€
-76K
|
€
36K
|
€
34K
|
€
22K
|
€
42K
|
€
32K
|
€
34K
|
€
26K
|
€
16K
|
€
18K
|
|
|
€
-15K
|
€
211K
|
€
-91K
|
€
39K
|
€
4K
|
€
-56K
|
€
6.19M
|
€
-111K
|
€
-62K
|
€
-40K
|
€
-20K
|
€
64
|
€
-4K
|
€
378
|
€
62
|
€
1K
|
€
5K
|
|
|
€
1.73M
|
€
105K
|
€
19K
|
€
7K
|
€
0
|
€
1K
|
€
28K
|
€
253K
|
€
10K
|
€
0
|
€
-290K
|
€
-47K
|
€
487K
|
€
57K
|
€
-96K
|
€
910K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.35M
|
€
1.50M
|
€
2.90M
|
€
3.35M
|
€
5.74M
|
€
413K
|
€
4.41M
|
€
6K
|
€
68
|
|
€
10K
|
€
334K
|
€
10K
|
€
10K
|
€
12K
|
€
681
|
€
7K
|
|
|
€
79K
|
€
273K
|
€
-18K
|
€
132K
|
€
102K
|
€
42K
|
€
6.29M
|
€
-13K
|
€
10K
|
€
32K
|
€
53K
|
€
73K
|
€
45K
|
€
50K
|
€
53K
|
€
3K
|
€
8K
|
|
|
€
-1.02M
|
€
-1.10M
|
€
273K
|
€
1.53M
|
€
2.15M
|
€
3.03M
|
€
4.12M
|
€
-586K
|
€
-488K
|
€
-418K
|
€
-244K
|
€
-516K
|
€
-652K
|
€
-163K
|
€
-107K
|
€
-900K
|
€
8K
|
|
|
0.88
|
0.88
|
1.03
|
1.59
|
1.58
|
4.84
|
2.33
|
0.01
|
0.04
|
0.03
|
0.05
|
0.39
|
0.02
|
0.10
|
0.23
|
0.02
|
1.44
|
|
|
0.89
|
0.90
|
1.08
|
1.61
|
1.61
|
4.90
|
2.33
|
0.01
|
0.04
|
0.03
|
0.05
|
0.46
|
0.02
|
0.10
|
0.23
|
0.02
|
1.44
|
|
|
0.90
|
0.93
|
1.11
|
1.60
|
1.60
|
4.87
|
2.33
|
0.01
|
0.04
|
0.03
|
0.05
|
0.43
|
0.02
|
0.10
|
0.23
|
0.02
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.41M
|
€
15.10M
|
€
14.43M
|
€
8.87M
|
€
9.97M
|
€
7.15M
|
€
9.58M
|
€
6.94M
|
€
6.76M
|
€
6.81M
|
€
747K
|
€
1.43M
|
€
1.23M
|
€
797K
|
€
802K
|
€
929K
|
€
29K
|
|
|
€
10.33M
|
€
9.00M
|
€
8.54M
|
€
2.90M
|
€
4.03M
|
€
1.22M
|
€
3.59M
|
€
4.13M
|
€
3.84M
|
€
3.84M
|
€
759K
|
€
1.42M
|
€
1.22M
|
€
784K
|
€
790K
|
€
917K
|
€
18K
|
|
|
€
8.82M
|
€
8.66M
|
€
8.11M
|
€
2.58M
|
€
3.64M
|
€
782K
|
€
3.09M
|
€
589K
|
€
506K
|
€
432K
|
€
257K
|
€
789K
|
€
663K
|
€
181K
|
€
139K
|
€
917K
|
€
18K
|
|
|
€
1.48M
|
€
219K
|
€
260K
|
€
300K
|
€
356K
|
€
428K
|
€
499K
|
€
3.54M
|
€
3.33M
|
€
3.40M
|
€
502K
|
€
572K
|
€
555K
|
€
603K
|
€
651K
|
|
|
|
|
37.06%
|
40.39%
|
40.8%
|
67.36%
|
59.6%
|
83%
|
62.52%
|
40.44%
|
43.16%
|
43.71%
|
-1.59%
|
0.59%
|
0.68%
|
1.57%
|
1.51%
|
1.3%
|
37.93%
|
|
|
0.24
|
0.04
|
0.04
|
0.05
|
0.06
|
0.07
|
0.08
|
1.26
|
1.14
|
1.14
|
-42.37
|
67.80
|
66.32
|
48.25
|
53.68
|
|
|
|
|
|
|
|
|
|
1,772.35
|
|
185.52
|
35.77
|
36.42
|
8.02
|
12.34
|
15.17
|
9.41
|
9.89
|
53.01
|
0.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.3%
|
4.48%
|
-0.31%
|
2.21%
|
1.72%
|
0.71%
|
104.93%
|
-0.45%
|
0.33%
|
1.08%
|
-444.55%
|
867.56%
|
534.57%
|
398.61%
|
440.99%
|
22.6%
|
74.7%
|
|
|
-0.24%
|
3.45%
|
-1.55%
|
0.65%
|
0.07%
|
-0.94%
|
103.26%
|
-3.94%
|
-2.13%
|
-1.33%
|
171.27%
|
0.76%
|
-49.23%
|
3.02%
|
0.51%
|
9.8%
|
42.99%
|
|
|
-0.09
|
1.40
|
-0.63
|
0.44
|
0.04
|
-0.78
|
64.55
|
-1.59
|
-0.92
|
-0.58
|
-2.72
|
0.00
|
-0.34
|
0.05
|
0.01
|
0.13
|
16.30
|
|
|
-0.24
|
3.45
|
-1.55
|
0.65
|
0.07
|
-0.94
|
103.26
|
-3.94
|
-2.13
|
-1.33
|
171.27
|
0.76
|
-49.23
|
3.02
|
0.51
|
9.80
|
42.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|