LI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.45M
|
€
1.92M
|
€
2.03M
|
€
2.00M
|
€
2.15M
|
€
1.84M
|
€
2.04M
|
€
2.47M
|
€
2.28M
|
€
2.30M
|
€
2.19M
|
€
2.21M
|
€
2.55M
|
€
2.49M
|
€
2.44M
|
€
2.34M
|
€
2.28M
|
€
2.10M
|
€
1.72M
|
|
|
€
630K
|
€
200K
|
€
612K
|
€
774K
|
€
1.03M
|
€
845K
|
€
838K
|
€
1.27M
|
€
877K
|
€
591K
|
€
486K
|
€
321K
|
€
208K
|
€
612K
|
€
531K
|
€
344K
|
€
181K
|
€
-198K
|
€
-526K
|
|
|
€
5.59M
|
€
4.96M
|
€
4.76M
|
€
4.15M
|
€
3.38M
|
€
7.34M
|
€
6.50M
|
€
5.66M
|
€
4.46M
|
€
3.73M
|
€
3.33M
|
€
3.05M
|
€
2.93M
|
€
2.92M
|
€
2.51M
|
€
1.98M
|
€
1.63M
|
€
1.45M
|
€
1.65M
|
|
|
€
1.69M
|
€
1.54M
|
€
1.60M
|
€
1.80M
|
€
1.91M
|
€
1.94M
|
€
1.92M
|
€
2.45M
|
€
2.26M
|
€
1.65M
|
€
1.37M
|
€
1.49M
|
€
1.60M
|
€
1.99M
|
€
1.94M
|
€
1.84M
|
€
1.58M
|
€
1.47M
|
€
1.22M
|
|
|
€
172K
|
€
198K
|
€
225K
|
€
90K
|
€
561K
|
€
154K
|
€
112K
|
€
89K
|
€
79K
|
€
182K
|
€
289K
|
€
45K
|
€
37K
|
€
9K
|
€
9K
|
€
4K
|
€
4K
|
€
41K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.00M
|
|
|
€
360K
|
€
147K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
483.63%
|
|
|
28.24%
|
16.72%
|
33.85%
|
41.16%
|
62.26%
|
96.38%
|
32.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.12M
|
€
1.61M
|
€
1.69M
|
€
1.76M
|
€
2.23M
|
€
1.75M
|
€
1.83M
|
€
2.30M
|
€
2.24M
|
€
1.96M
|
€
1.69M
|
€
1.97M
|
€
2.12M
|
€
2.36M
|
€
2.31M
|
€
2.21M
|
€
2.17M
|
€
2.01M
|
€
1.64M
|
|
|
€
1.33M
|
€
877K
|
€
1.02M
|
€
1.16M
|
€
1.57M
|
€
1.24M
|
€
1.32M
|
€
1.79M
|
€
1.73M
|
€
1.13M
|
€
920K
|
€
817K
|
€
744K
|
€
1.21M
|
€
1.15M
|
€
1.03M
|
€
889K
|
€
624K
|
€
283K
|
|
|
€
630K
|
€
200K
|
€
612K
|
€
774K
|
€
1.03M
|
€
845K
|
€
838K
|
€
1.27M
|
€
876K
|
€
590K
|
€
485K
|
€
321K
|
€
208K
|
€
612K
|
€
531K
|
€
344K
|
€
181K
|
€
-198K
|
€
-526K
|
|
|
€
304K
|
€
530K
|
€
798K
|
€
653K
|
€
763K
|
€
93K
|
€
0
|
€
0
|
€
0
|
€
3.18M
|
€
0
|
€
0
|
€
660K
|
€
72K
|
€
2K
|
€
23K
|
€
21K
|
€
113K
|
€
2.75M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
299K
|
€
32K
|
€
1.13M
|
€
1.41M
|
€
1.29M
|
€
1.42M
|
€
1.30M
|
€
975K
|
€
35K
|
€
286K
|
€
5K
|
€
258K
|
€
280K
|
€
110K
|
€
361K
|
€
101K
|
€
4K
|
€
63K
|
|
|
€
1.42M
|
€
938K
|
€
1.29M
|
€
1.37M
|
€
1.70M
|
€
1.22M
|
€
1.35M
|
€
1.78M
|
€
1.27M
|
€
1.62M
|
€
1.55M
|
€
1.57M
|
€
1.88M
|
€
1.76M
|
€
1.69M
|
€
1.53M
|
€
1.46M
|
€
1.19M
|
€
832K
|
|
|
€
-931K
|
€
12.40M
|
€
2.00M
|
€
2.02M
|
€
-502K
|
€
3.95M
|
€
3.23M
|
€
2.15M
|
€
991K
|
€
-6.28M
|
€
-4.55M
|
€
-2.87M
|
€
-2.04M
|
€
-1.81M
|
€
-2.07M
|
€
-2.10M
|
€
-2.43M
|
€
-2.67M
|
€
-2.63M
|
|
|
0.61
|
6.44
|
1.83
|
2.08
|
0.93
|
5.47
|
5.89
|
3.23
|
1.82
|
0.12
|
0.09
|
0.38
|
0.17
|
0.19
|
0.10
|
0.17
|
0.07
|
0.04
|
0.08
|
|
|
1.52
|
16.19
|
3.02
|
3.30
|
0.96
|
6.28
|
13.12
|
4.88
|
5.33
|
0.13
|
0.10
|
0.41
|
0.20
|
0.22
|
0.11
|
0.19
|
0.07
|
0.04
|
0.09
|
|
|
8.90
|
9.22
|
2.28
|
2.55
|
0.94
|
5.85
|
8.13
|
3.89
|
2.72
|
0.35
|
0.42
|
0.39
|
0.19
|
0.20
|
0.11
|
0.18
|
0.07
|
0.04
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27.66M
|
€
28.13M
|
€
18.07M
|
€
17.44M
|
€
19.71M
|
€
18.22M
|
€
17.70M
|
€
17.43M
|
€
17.02M
|
€
17.77M
|
€
16.40M
|
€
16.93M
|
€
16.75M
|
€
17.47M
|
€
18.35M
|
€
18.35M
|
€
19.25M
|
€
20.37M
|
€
21.77M
|
|
|
€
21.26M
|
€
22.36M
|
€
12.50M
|
€
12.48M
|
€
15.53M
|
€
9.62M
|
€
9.79M
|
€
10.36M
|
€
10.87M
|
€
12.23M
|
€
11.44M
|
€
12.38M
|
€
12.43M
|
€
13.45M
|
€
14.75M
|
€
15.28M
|
€
16.52M
|
€
17.82M
|
€
19.02M
|
|
|
€
1.65M
|
€
1.59M
|
€
1.94M
|
€
1.53M
|
€
6.60M
|
€
828K
|
€
479K
|
€
801K
|
€
808K
|
€
6.97M
|
€
4.73M
|
€
4.43M
|
€
2.30M
|
€
2.09M
|
€
2.16M
|
€
2.42M
|
€
2.54M
|
€
2.59M
|
€
2.64M
|
|
|
€
18.90M
|
€
20.08M
|
€
10.09M
|
€
10.60M
|
€
8.80M
|
€
8.73M
|
€
9.13M
|
€
9.40M
|
€
9.67M
|
€
5.08M
|
€
6.44M
|
€
7.76M
|
€
9.96M
|
€
11.22M
|
€
12.45M
|
€
12.74M
|
€
13.91M
|
€
15.05M
|
€
16.16M
|
|
|
20.22%
|
17.65%
|
26.36%
|
23.81%
|
17.13%
|
40.3%
|
36.73%
|
32.48%
|
26.18%
|
20.96%
|
20.34%
|
18.01%
|
17.47%
|
16.72%
|
13.67%
|
10.77%
|
8.48%
|
7.13%
|
7.58%
|
|
|
3.38
|
4.05
|
2.12
|
2.55
|
2.61
|
1.19
|
1.41
|
1.66
|
2.17
|
1.36
|
1.93
|
2.55
|
3.40
|
3.84
|
4.96
|
6.44
|
8.52
|
10.37
|
9.80
|
|
|
10.03
|
13.85
|
7.38
|
7.09
|
6.96
|
5.49
|
5.36
|
4.51
|
4.85
|
6.22
|
6.78
|
6.30
|
5.87
|
5.70
|
6.38
|
6.90
|
7.63
|
8.88
|
11.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.46%
|
18.89%
|
27.1%
|
33%
|
50.27%
|
16.62%
|
20.72%
|
31.53%
|
28.41%
|
43.38%
|
46.53%
|
51.62%
|
64.31%
|
60.27%
|
67.52%
|
77.17%
|
89.31%
|
81.69%
|
50.44%
|
|
|
11.27%
|
4.03%
|
12.85%
|
18.64%
|
30.61%
|
11.51%
|
12.9%
|
22.52%
|
19.68%
|
15.86%
|
14.57%
|
10.54%
|
7.09%
|
20.96%
|
21.17%
|
17.4%
|
11.1%
|
-13.62%
|
-31.91%
|
|
|
2.28
|
0.71
|
3.39
|
4.44
|
5.24
|
4.64
|
4.74
|
7.31
|
5.15
|
3.32
|
2.96
|
1.90
|
1.24
|
3.50
|
2.89
|
1.87
|
0.94
|
-0.97
|
-2.42
|
|
|
11.27
|
4.03
|
12.85
|
18.64
|
30.61
|
11.51
|
12.90
|
22.52
|
19.68
|
15.86
|
14.57
|
10.54
|
7.09
|
20.96
|
21.17
|
17.40
|
11.10
|
-13.62
|
-31.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|