L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
225K
|
€
295K
|
€
309K
|
€
274K
|
€
232K
|
€
249K
|
€
306K
|
€
298K
|
€
308K
|
€
335K
|
€
311K
|
€
339K
|
€
270K
|
€
229K
|
€
214K
|
€
175K
|
€
222K
|
€
238K
|
€
316K
|
|
|
€
34K
|
€
8K
|
€
23K
|
€
14K
|
€
14K
|
€
14K
|
€
25K
|
€
42K
|
€
30K
|
€
31K
|
€
28K
|
€
-21K
|
€
9K
|
€
23K
|
€
162
|
€
3K
|
€
6K
|
€
4K
|
€
35K
|
€
69K
|
|
|
€
441K
|
€
407K
|
€
399K
|
€
376K
|
€
362K
|
€
348K
|
€
334K
|
€
309K
|
€
267K
|
€
237K
|
€
206K
|
€
178K
|
€
199K
|
€
191K
|
€
168K
|
€
168K
|
€
165K
|
€
159K
|
€
155K
|
€
120K
|
|
|
4,10
|
1,50
|
4,10
|
5,30
|
4,30
|
4,80
|
4,40
|
4
|
4,40
|
5,30
|
5,80
|
6
|
5,90
|
3,60
|
4,10
|
4
|
3,50
|
4
|
4,10
|
4,20
|
|
|
€
107K
|
€
75K
|
€
97K
|
€
80K
|
€
52K
|
€
60K
|
€
78K
|
€
89K
|
€
69K
|
€
65K
|
€
71K
|
€
24K
|
€
53K
|
€
75K
|
€
45K
|
€
40K
|
€
23K
|
€
54K
|
€
65K
|
€
96K
|
|
|
€
40K
|
€
32K
|
€
28K
|
€
21K
|
€
23K
|
€
21K
|
€
2K
|
€
67K
|
€
88K
|
€
73K
|
€
56K
|
€
113K
|
€
82K
|
€
61K
|
€
21K
|
€
20K
|
€
23K
|
€
36K
|
€
18K
|
€
32K
|
|
|
€
39K
|
€
17K
|
€
35K
|
€
40K
|
€
38K
|
€
38K
|
€
31K
|
€
34K
|
€
42K
|
€
39K
|
€
38K
|
€
39K
|
€
47K
|
€
29K
|
€
25K
|
€
27K
|
€
24K
|
€
22K
|
€
26K
|
€
27K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
68K
|
€
90K
|
€
90K
|
€
52K
|
€
63K
|
€
87K
|
€
94K
|
€
75K
|
€
74K
|
€
82K
|
€
25K
|
€
65K
|
€
96K
|
€
56K
|
€
49K
|
€
24K
|
€
68K
|
€
74K
|
€
114K
|
|
|
€
79K
|
€
42K
|
€
57K
|
€
57K
|
€
28K
|
€
40K
|
€
74K
|
€
86K
|
€
65K
|
€
60K
|
€
67K
|
€
4K
|
€
45K
|
€
68K
|
€
32K
|
€
28K
|
€
24K
|
€
32K
|
€
65K
|
€
95K
|
|
|
€
34K
|
€
8K
|
€
23K
|
€
14K
|
€
14K
|
€
14K
|
€
25K
|
€
42K
|
€
30K
|
€
31K
|
€
28K
|
€
-21K
|
€
9K
|
€
23K
|
€
162
|
€
3K
|
€
6K
|
€
4K
|
€
35K
|
€
69K
|
|
|
€
2K
|
€
3K
|
€
8K
|
€
14K
|
€
129K
|
€
23K
|
€
47K
|
€
4K
|
€
24K
|
€
6K
|
€
330
|
€
330
|
€
31K
|
€
36K
|
€
14K
|
€
26K
|
€
675
|
€
71K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
50K
|
€
67K
|
€
157K
|
€
143K
|
€
199K
|
€
178K
|
€
157K
|
€
82K
|
€
222K
|
€
161K
|
€
159K
|
€
66K
|
€
151K
|
€
97K
|
€
103K
|
€
155K
|
€
95K
|
€
81K
|
€
4K
|
|
|
€
57K
|
€
34K
|
€
56K
|
€
46K
|
€
38K
|
€
36K
|
€
38K
|
€
50K
|
€
40K
|
€
45K
|
€
43K
|
€
-1K
|
€
29K
|
€
51K
|
€
24K
|
€
24K
|
€
6K
|
€
40K
|
€
44K
|
€
88K
|
|
|
€
447K
|
€
437K
|
€
440K
|
€
297K
|
€
302K
|
€
360K
|
€
380K
|
€
459K
|
€
404K
|
€
395K
|
€
285K
|
€
149K
|
€
175K
|
€
162K
|
€
134K
|
€
142K
|
€
138K
|
€
132K
|
€
139K
|
€
103K
|
|
|
1,68
|
1,69
|
1,82
|
1,35
|
1,36
|
1,43
|
1,44
|
1,64
|
1,62
|
1,48
|
1,44
|
1,16
|
1,22
|
1,20
|
1,18
|
1,21
|
1,23
|
1,23
|
1,22
|
1,14
|
|
|
0,99
|
1,04
|
1,05
|
0,80
|
0,80
|
0,86
|
0,84
|
0,86
|
0,78
|
0,82
|
0,74
|
0,64
|
0,63
|
0,78
|
0,64
|
0,70
|
0,74
|
0,80
|
0,82
|
0,77
|
|
|
1,68
|
1,69
|
1,82
|
1,35
|
1,36
|
1,43
|
1,44
|
1,64
|
1,62
|
1,48
|
1,44
|
1,16
|
1,22
|
1,20
|
1,18
|
1,21
|
1,23
|
1,23
|
1,22
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,19M
|
€
1,17M
|
€
1,10M
|
€
1,30M
|
€
1,34M
|
€
1,29M
|
€
1,35M
|
€
1,20M
|
€
1,10M
|
€
1,24M
|
€
959K
|
€
1,11M
|
€
1,05M
|
€
1,03M
|
€
911K
|
€
857K
|
€
787K
|
€
784K
|
€
800K
|
€
885K
|
|
|
€
748K
|
€
764K
|
€
706K
|
€
923K
|
€
975K
|
€
947K
|
€
1,01M
|
€
894K
|
€
829K
|
€
1,01M
|
€
753K
|
€
933K
|
€
849K
|
€
842K
|
€
744K
|
€
690K
|
€
623K
|
€
625K
|
€
645K
|
€
765K
|
|
|
€
657K
|
€
631K
|
€
534K
|
€
839K
|
€
847K
|
€
845K
|
€
871K
|
€
715K
|
€
658K
|
€
830K
|
€
646K
|
€
920K
|
€
812K
|
€
820K
|
€
732K
|
€
660K
|
€
598K
|
€
582K
|
€
645K
|
€
756K
|
|
|
€
92K
|
€
132K
|
€
172K
|
€
84K
|
€
128K
|
€
102K
|
€
142K
|
€
179K
|
€
171K
|
€
178K
|
€
107K
|
€
13K
|
€
37K
|
€
22K
|
€
12K
|
€
29K
|
€
25K
|
€
42K
|
|
€
9K
|
|
|
37,06%
|
34,74%
|
36,12%
|
28,96%
|
27,10%
|
26,87%
|
24,79%
|
25,68%
|
24,35%
|
19,05%
|
21,51%
|
16,03%
|
19,02%
|
18,47%
|
18,40%
|
19,54%
|
20,90%
|
20,28%
|
19,35%
|
13,55%
|
|
|
0,21
|
0,33
|
0,43
|
0,22
|
0,35
|
0,29
|
0,43
|
0,58
|
0,64
|
0,75
|
0,52
|
0,07
|
0,19
|
0,11
|
0,07
|
0,17
|
0,15
|
0,27
|
|
0,08
|
|
|
7,38
|
11,23
|
7,85
|
10,31
|
18,65
|
15,13
|
11,61
|
9,54
|
11,12
|
13,70
|
9,23
|
38,04
|
13,01
|
8,75
|
13,26
|
14,12
|
26,03
|
9,22
|
8,72
|
6,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,91%
|
8,27%
|
14,04%
|
12,32%
|
10,59%
|
10,44%
|
11,36%
|
16,10%
|
14,85%
|
18,82%
|
20,66%
|
-0,60%
|
14,62%
|
26,99%
|
14,25%
|
14,22%
|
3,38%
|
25,15%
|
28,19%
|
73,51%
|
|
|
7,75%
|
1,86%
|
5,70%
|
3,72%
|
4,00%
|
3,97%
|
7,45%
|
13,73%
|
11,10%
|
12,99%
|
13,70%
|
-12,03%
|
4,35%
|
12,10%
|
0,10%
|
1,79%
|
3,43%
|
2,58%
|
22,46%
|
57,77%
|
|
|
2,87
|
0,65
|
2,06
|
1,08
|
1,08
|
1,07
|
1,85
|
3,53
|
2,70
|
2,48
|
2,95
|
-1,93
|
0,83
|
2,23
|
0,02
|
0,35
|
0,72
|
0,52
|
4,35
|
7,83
|
|
|
7,75
|
1,86
|
5,70
|
3,72
|
4,00
|
3,97
|
7,45
|
13,73
|
11,10
|
12,99
|
13,70
|
-12,03
|
4,35
|
12,10
|
0,10
|
1,79
|
3,43
|
2,58
|
22,46
|
57,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,10
|
1,50
|
4,10
|
5,30
|
4,30
|
4,80
|
4,40
|
4
|
4,40
|
5,30
|
5,80
|
6
|
5,90
|
3,60
|
4,10
|
4
|
3,50
|
4
|
4,10
|
4,20
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
10K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|