LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
36K
|
€
31K
|
€
28K
|
€
27K
|
€
63K
|
€
37K
|
€
33K
|
€
46K
|
€
54K
|
€
54K
|
€
70K
|
€
29K
|
€
15K
|
€
18K
|
€
12K
|
€
9K
|
|
|
€
22K
|
€
-5K
|
€
-11K
|
€
-17K
|
€
-17K
|
€
22K
|
€
146
|
€
-5K
|
€
4K
|
€
14K
|
€
21K
|
€
18K
|
€
-543
|
€
-3K
|
€
78
|
€
3K
|
€
-5K
|
|
|
€
60K
|
€
38K
|
€
43K
|
€
54K
|
€
71K
|
€
87K
|
€
65K
|
€
65K
|
€
70K
|
€
66K
|
€
52K
|
€
31K
|
€
13K
|
€
14K
|
€
17K
|
€
17K
|
€
14K
|
|
|
€
38K
|
€
25K
|
€
22K
|
€
20K
|
€
20K
|
€
50K
|
€
27K
|
€
25K
|
€
33K
|
€
44K
|
€
43K
|
€
42K
|
€
20K
|
€
11K
|
€
12K
|
€
9K
|
€
6K
|
|
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
9K
|
€
10K
|
€
6K
|
€
14K
|
€
8K
|
€
5K
|
€
342
|
€
1K
|
€
609
|
€
62
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
500
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
33K
|
€
29K
|
€
26K
|
€
25K
|
€
58K
|
€
35K
|
€
32K
|
€
44K
|
€
52K
|
€
52K
|
€
52K
|
€
28K
|
€
13K
|
€
15K
|
€
10K
|
€
8K
|
|
|
€
32K
|
€
2K
|
€
-5K
|
€
-11K
|
€
-12K
|
€
33K
|
€
5K
|
€
2K
|
€
14K
|
€
23K
|
€
24K
|
€
32K
|
€
8K
|
€
-1K
|
€
805
|
€
3K
|
€
6K
|
|
|
€
22K
|
€
-5K
|
€
-11K
|
€
-17K
|
€
-17K
|
€
22K
|
€
98
|
€
-5K
|
€
704
|
€
4K
|
€
10K
|
€
6K
|
€
-569
|
€
-3K
|
€
78
|
€
3K
|
€
-5K
|
|
|
€
-10K
|
€
6K
|
€
7K
|
€
2K
|
€
15K
|
€
93K
|
€
8K
|
€
13K
|
€
5K
|
€
9K
|
€
87K
|
€
26K
|
€
54K
|
€
130K
|
€
692
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
12K
|
€
2K
|
€
1K
|
€
901
|
€
1K
|
€
773
|
€
100
|
€
246
|
€
6K
|
€
883
|
€
472
|
€
33K
|
€
19K
|
€
298
|
€
29
|
|
|
€
34K
|
€
26K
|
€
23K
|
€
20K
|
€
20K
|
€
47K
|
€
30K
|
€
24K
|
€
33K
|
€
43K
|
€
49K
|
€
37K
|
€
19K
|
€
11K
|
€
14K
|
€
10K
|
€
-2K
|
|
|
€
-27K
|
€
4K
|
€
-33K
|
€
-43K
|
€
-54K
|
€
-35K
|
€
-61K
|
€
-16K
|
€
-17K
|
€
-28K
|
€
-28K
|
€
-11K
|
€
-9K
|
€
20K
|
€
-13K
|
€
-5K
|
€
-793
|
|
|
0.33
|
1.15
|
0.44
|
0.30
|
0.19
|
0.47
|
0.31
|
0.62
|
0.58
|
0.45
|
0.36
|
0.65
|
0.49
|
1.44
|
0.64
|
0.59
|
0.89
|
|
|
0.46
|
2.11
|
0.48
|
0.32
|
0.19
|
0.50
|
0.31
|
0.62
|
0.64
|
0.47
|
0.38
|
0.65
|
0.49
|
1.46
|
0.66
|
0.59
|
0.89
|
|
|
1.79
|
1.49
|
0.46
|
0.31
|
0.19
|
0.48
|
0.31
|
0.62
|
0.61
|
0.46
|
0.37
|
0.65
|
0.49
|
1.45
|
0.65
|
0.59
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
251K
|
€
274K
|
€
293K
|
€
322K
|
€
362K
|
€
289K
|
€
259K
|
€
273K
|
€
297K
|
€
286K
|
€
233K
|
€
189K
|
€
211K
|
€
54K
|
€
51K
|
€
52K
|
|
|
€
204K
|
€
213K
|
€
231K
|
€
239K
|
€
252K
|
€
274K
|
€
224K
|
€
195K
|
€
203K
|
€
230K
|
€
234K
|
€
202K
|
€
176K
|
€
198K
|
€
37K
|
€
34K
|
€
37K
|
|
|
€
35K
|
€
19K
|
€
56K
|
€
60K
|
€
66K
|
€
64K
|
€
88K
|
€
42K
|
€
39K
|
€
49K
|
€
42K
|
€
32K
|
€
17K
|
€
45K
|
€
36K
|
€
11K
|
€
7K
|
|
|
€
163K
|
€
189K
|
€
172K
|
€
178K
|
€
185K
|
€
208K
|
€
136K
|
€
153K
|
€
163K
|
€
181K
|
€
190K
|
€
170K
|
€
158K
|
€
152K
|
|
€
23K
|
€
30K
|
|
|
22.64%
|
15.1%
|
15.78%
|
18.44%
|
21.93%
|
24.17%
|
22.48%
|
25.02%
|
25.65%
|
22.36%
|
18.24%
|
13.3%
|
7.04%
|
6.55%
|
31.76%
|
33.58%
|
27.53%
|
|
|
2.74
|
4.98
|
3.99
|
3.28
|
2.62
|
2.38
|
2.09
|
2.36
|
2.32
|
2.72
|
3.65
|
5.49
|
11.90
|
10.98
|
|
1.32
|
2.12
|
|
|
4.59
|
6.45
|
7.91
|
9.28
|
10.15
|
4.72
|
6.38
|
6.16
|
4.65
|
4.43
|
4.49
|
3.91
|
6.24
|
14.66
|
2.47
|
3.35
|
4.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.53%
|
68.85%
|
53.06%
|
37.26%
|
27.77%
|
53.76%
|
45.83%
|
37.73%
|
47.23%
|
65.22%
|
94.85%
|
119.64%
|
146.08%
|
81.4%
|
82.76%
|
57.62%
|
-17.58%
|
|
|
36.34%
|
-13.94%
|
-25.22%
|
-30.53%
|
-23.83%
|
25.63%
|
0.22%
|
-7.98%
|
5.29%
|
21.42%
|
40.66%
|
57.03%
|
-4.08%
|
-24.15%
|
0.45%
|
17.1%
|
-33.45%
|
|
|
8.23
|
-2.11
|
-3.98
|
-5.63
|
-5.22
|
6.19
|
0.05
|
-2.00
|
1.36
|
4.79
|
7.42
|
7.59
|
-0.29
|
-1.58
|
0.14
|
5.74
|
-9.21
|
|
|
36.34
|
-13.94
|
-25.22
|
-30.53
|
-23.83
|
25.63
|
0.22
|
-7.98
|
5.29
|
21.42
|
40.66
|
57.03
|
-4.08
|
-24.15
|
0.45
|
17.10
|
-33.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|