L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
193K
|
€
294K
|
€
141K
|
€
137K
|
€
218K
|
€
302K
|
€
256K
|
€
237K
|
€
263K
|
€
210K
|
€
229K
|
€
170K
|
€
164K
|
€
130K
|
€
117K
|
€
105K
|
€
124K
|
€
132K
|
|
|
€
149K
|
€
2K
|
€
89K
|
€
-393K
|
€
26K
|
€
-1K
|
€
8K
|
€
32K
|
€
12K
|
€
36K
|
€
7K
|
€
66K
|
€
-32K
|
€
-13K
|
€
892
|
€
1K
|
€
10K
|
€
23K
|
€
10K
|
|
|
€
1,17M
|
€
1,02M
|
€
1,01M
|
€
922K
|
€
720K
|
€
694K
|
€
695K
|
€
687K
|
€
655K
|
€
643K
|
€
607K
|
€
599K
|
€
533K
|
€
565K
|
€
373K
|
€
372K
|
€
371K
|
€
361K
|
€
338K
|
|
|
2
|
2,60
|
3,60
|
3,60
|
2
|
2
|
2,90
|
3,20
|
3,50
|
2,70
|
1,30
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
67K
|
€
150K
|
€
39K
|
€
68K
|
€
122K
|
€
122K
|
€
72K
|
€
105K
|
€
120K
|
€
132K
|
€
185K
|
€
112K
|
€
168K
|
€
165K
|
€
157K
|
€
123K
|
€
148K
|
€
142K
|
|
|
€
10K
|
€
24K
|
€
8K
|
€
10K
|
|
€
19K
|
€
40K
|
€
9K
|
€
16K
|
€
34K
|
€
25K
|
€
65K
|
€
55K
|
€
15K
|
|
€
16K
|
|
€
5K
|
|
|
|
€
18K
|
€
11K
|
€
17K
|
€
15K
|
€
12K
|
€
14K
|
€
16K
|
€
35K
|
€
23K
|
€
15K
|
€
14K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
27K
|
€
125K
|
€
-30K
|
€
50K
|
€
106K
|
€
110K
|
€
56K
|
€
96K
|
€
113K
|
€
130K
|
€
203K
|
€
116K
|
€
135K
|
€
127K
|
€
116K
|
€
102K
|
€
121K
|
€
130K
|
|
|
€
6K
|
€
18K
|
€
102K
|
€
-37K
|
€
24K
|
€
55K
|
€
35K
|
€
10K
|
€
37K
|
€
69K
|
€
57K
|
€
128K
|
€
42K
|
€
57K
|
€
46K
|
€
64K
|
€
57K
|
€
78K
|
€
72K
|
|
|
€
149K
|
€
2K
|
€
89K
|
€
-393K
|
€
26K
|
€
-1K
|
€
8K
|
€
32K
|
€
12K
|
€
36K
|
€
7K
|
€
66K
|
€
-32K
|
€
-13K
|
€
892
|
€
1K
|
€
10K
|
€
23K
|
€
10K
|
|
|
€
-50K
|
€
176K
|
€
94K
|
€
617K
|
€
92K
|
€
1K
|
€
25K
|
€
-33K
|
€
135K
|
€
50K
|
€
9K
|
€
1K
|
€
30K
|
€
133K
|
€
158K
|
€
39K
|
€
7K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
76
|
€
6K
|
€
10K
|
€
3K
|
€
21K
|
€
26K
|
€
155K
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
11K
|
€
6K
|
€
842
|
€
667
|
€
3K
|
€
235
|
|
|
€
169K
|
€
11K
|
€
113K
|
€
-386K
|
€
52K
|
€
50K
|
€
83K
|
€
78K
|
€
72K
|
€
135K
|
€
110K
|
€
141K
|
€
43K
|
€
65K
|
€
83K
|
€
53K
|
€
54K
|
€
67K
|
€
68K
|
|
|
€
285K
|
€
91K
|
€
58K
|
€
26K
|
€
132K
|
€
235K
|
€
185K
|
€
186K
|
€
-178K
|
€
-179K
|
€
-199K
|
€
-222K
|
€
-285K
|
€
-203K
|
€
136K
|
€
94K
|
€
-3K
|
€
4K
|
€
-59K
|
|
|
1,81
|
1,25
|
1,09
|
1,05
|
1,18
|
1,45
|
1,37
|
1,30
|
0,71
|
0,69
|
0,63
|
0,65
|
0,45
|
0,57
|
2,32
|
3,92
|
0,19
|
1,43
|
0
|
|
|
2,12
|
1,25
|
1,09
|
0,91
|
1,18
|
1,45
|
1,37
|
1,38
|
0,71
|
0,69
|
0,63
|
0,65
|
0,44
|
0,59
|
0,36
|
3,92
|
0,19
|
1,43
|
0
|
|
|
1,95
|
1,25
|
1,09
|
1,05
|
1,18
|
1,45
|
1,37
|
1,33
|
0,71
|
0,69
|
0,63
|
0,65
|
0,45
|
0,58
|
2,32
|
3,92
|
0,19
|
1,43
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
1,97M
|
€
2,07M
|
€
1,81M
|
€
1,80M
|
€
1,63M
|
€
1,67M
|
€
1,85M
|
€
1,55M
|
€
1,44M
|
€
1,37M
|
€
1,50M
|
€
1,40M
|
€
1,49M
|
€
1,40M
|
€
1,21M
|
€
1,10M
|
€
1,15M
|
€
1,18M
|
|
|
€
854K
|
€
952K
|
€
1,06M
|
€
884K
|
€
1,08M
|
€
932K
|
€
972K
|
€
1,16M
|
€
808K
|
€
716K
|
€
737K
|
€
905K
|
€
870K
|
€
920K
|
€
1,03M
|
€
837K
|
€
725K
|
€
785K
|
€
839K
|
|
|
€
327K
|
€
365K
|
€
668K
|
€
561K
|
€
725K
|
€
517K
|
€
496K
|
€
609K
|
€
611K
|
€
583K
|
€
540K
|
€
629K
|
€
518K
|
€
468K
|
€
103K
|
€
32K
|
€
3K
|
€
9K
|
€
59K
|
|
|
€
501K
|
€
587K
|
€
395K
|
€
323K
|
€
352K
|
€
415K
|
€
476K
|
€
535K
|
€
197K
|
€
133K
|
€
197K
|
€
276K
|
€
352K
|
€
447K
|
€
923K
|
€
804K
|
€
722K
|
€
776K
|
€
780K
|
|
|
57,78%
|
51,73%
|
48,74%
|
51,04%
|
40,06%
|
42,69%
|
41,69%
|
37,16%
|
42,33%
|
44,53%
|
44,15%
|
39,85%
|
38,02%
|
38,04%
|
26,67%
|
30,79%
|
33,84%
|
31,53%
|
28,72%
|
|
|
0,43
|
0,57
|
0,39
|
0,35
|
0,49
|
0,60
|
0,68
|
0,78
|
0,30
|
0,21
|
0,32
|
0,46
|
0,66
|
0,79
|
2,47
|
2,16
|
1,95
|
2,15
|
2,31
|
|
|
32,48
|
35,86
|
8,50
|
|
21,63
|
8,76
|
8,82
|
20,83
|
8,37
|
6,33
|
5,69
|
4,46
|
7,48
|
6,84
|
8,05
|
7,18
|
7,12
|
6,48
|
6,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,43%
|
1,05%
|
11,16%
|
-41,86%
|
7,16%
|
7,27%
|
11,97%
|
11,31%
|
10,97%
|
21,00%
|
18,11%
|
23,53%
|
8,08%
|
11,42%
|
22,14%
|
14,28%
|
14,68%
|
18,54%
|
20,08%
|
|
|
12,71%
|
0,21%
|
8,82%
|
-42,59%
|
3,60%
|
-0,20%
|
1,11%
|
4,68%
|
1,90%
|
5,64%
|
1,20%
|
11,00%
|
-5,94%
|
-2,37%
|
0,24%
|
0,28%
|
2,58%
|
6,46%
|
2,88%
|
|
|
7,34
|
0,11
|
4,30
|
-21,74
|
1,44
|
-0,09
|
0,46
|
1,74
|
0,81
|
2,51
|
0,53
|
4,38
|
-2,26
|
-0,90
|
0,06
|
0,09
|
0,87
|
2,04
|
0,83
|
|
|
12,71
|
0,21
|
8,82
|
-42,59
|
3,60
|
-0,20
|
1,11
|
4,68
|
1,90
|
5,64
|
1,20
|
11,00
|
-5,94
|
-2,37
|
0,24
|
0,28
|
2,58
|
6,46
|
2,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 306,75
|
54,61
|
|
|
22,02
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 306,75
|
54,61
|
|
|
22,02
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,60
|
3,60
|
3,60
|
2
|
2
|
2,90
|
3,20
|
3,50
|
2,70
|
1,30
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
7K
|
€
5K
|
€
11K
|
€
7K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|