L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
627K
|
€
-299K
|
€
-417K
|
€
352K
|
€
174K
|
€
49K
|
€
155K
|
€
50K
|
€
-7K
|
|
|
€
-839K
|
€
-1.50M
|
€
-1.26M
|
€
127K
|
€
-216K
|
€
-253K
|
€
12K
|
€
-38K
|
€
-77K
|
|
|
€
280K
|
€
1.12M
|
€
-1.05M
|
€
208K
|
€
-420K
|
€
-204K
|
€
49K
|
€
-84K
|
€
-45K
|
|
|
12.00
|
11.60
|
9.80
|
5.60
|
6.30
|
6.40
|
3.80
|
2.70
|
1.70
|
|
|
€
10K
|
€
52K
|
-
|
€
145K
|
-
|
-
|
€
34K
|
-
|
€
12K
|
|
|
€
1K
|
€
14K
|
-
|
€
5K
|
€
3K
|
|
|
€
13
|
|
|
|
€
124K
|
€
135K
|
€
81K
|
€
53K
|
€
49K
|
€
44K
|
€
35K
|
€
11K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-392K
|
€
-1.14M
|
€
-917K
|
€
148K
|
€
-116K
|
€
-184K
|
€
41K
|
€
-28K
|
€
-48K
|
|
|
€
-794K
|
€
-1.50M
|
€
-1.26M
|
€
129K
|
€
-230K
|
€
-233K
|
€
27K
|
€
-32K
|
€
-60K
|
|
|
€
-839K
|
€
-1.50M
|
€
-1.26M
|
€
127K
|
€
-216K
|
€
-253K
|
€
12K
|
€
-38K
|
€
-77K
|
|
|
€
398K
|
€
344K
|
€
306K
|
€
19K
|
€
120K
|
€
76K
|
€
16K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
379K
|
€
107K
|
€
757K
|
€
29K
|
€
85K
|
€
414
|
€
5K
|
€
39K
|
|
|
€
-437K
|
€
-1.14M
|
€
-918K
|
€
146K
|
€
-103K
|
€
-203K
|
€
26K
|
€
-34K
|
€
-65K
|
|
|
€
207K
|
€
226K
|
€
174K
|
€
862K
|
€
67K
|
€
69K
|
€
13K
|
€
-78K
|
€
29K
|
|
|
1.29
|
1.60
|
1.56
|
6.11
|
1.74
|
1.78
|
1.08
|
0.75
|
1.17
|
|
|
1.89
|
1.52
|
1.05
|
19.29
|
1.52
|
2.09
|
0.74
|
0.60
|
0.54
|
|
|
1.60
|
1.63
|
1.58
|
9.45
|
1.77
|
2.15
|
1.08
|
0.75
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.74M
|
€
1.94M
|
€
1.43M
|
€
1.85M
|
€
576K
|
€
327K
|
€
230K
|
€
276K
|
€
207K
|
|
|
€
2.46M
|
€
820K
|
€
2.48M
|
€
1.64M
|
€
996K
|
€
531K
|
€
181K
|
€
360K
|
€
252K
|
|
|
€
572K
|
€
368K
|
€
306K
|
€
109K
|
€
88K
|
€
73K
|
€
173K
|
€
313K
|
€
166K
|
|
|
€
1.75M
|
€
445K
|
€
2.17M
|
€
1.47M
|
€
906K
|
€
443K
|
€
8K
|
€
47K
|
€
86K
|
|
|
10.22%
|
57.72%
|
-73.66%
|
11.29%
|
-72.92%
|
-62.2%
|
21.31%
|
-30.32%
|
-21.89%
|
|
|
6.25
|
0.40
|
-2.06
|
7.05
|
-2.16
|
-2.17
|
0.15
|
-0.56
|
-1.91
|
|
|
|
|
|
11.04
|
|
|
4.43
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-156.27%
|
-102%
|
87.4%
|
70.13%
|
24.6%
|
99.77%
|
53%
|
40.97%
|
143.83%
|
|
|
-300.13%
|
-133.91%
|
119.83%
|
60.79%
|
51.53%
|
124.09%
|
23.89%
|
45.82%
|
168.82%
|
|
|
-30.69
|
-77.29
|
-88.26
|
6.86
|
-37.58
|
-77.19
|
5.09
|
-13.89
|
-36.96
|
|
|
-300.13
|
-133.91
|
119.83
|
60.79
|
51.53
|
124.09
|
23.89
|
45.82
|
168.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
36.74
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
36.74
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00
|
11.60
|
9.80
|
5.60
|
6.30
|
6.40
|
3.80
|
2.70
|
1.70
|
|
|
€
10K
|
€
12K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
9K
|
€
4K
|
€
6K
|