L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
-11K
|
€
352K
|
€
434K
|
€
508K
|
€
495K
|
€
571K
|
€
500K
|
€
624K
|
€
593K
|
€
350K
|
€
361K
|
€
349K
|
|
|
€
374K
|
€
574K
|
€
380K
|
€
971K
|
€
7.88M
|
€
511K
|
€
341K
|
€
729K
|
€
1.78M
|
€
124K
|
€
697K
|
€
666K
|
€
1.06M
|
|
|
€
20.29M
|
€
19.92M
|
€
19.35M
|
€
19.17M
|
€
18.20M
|
€
10.32M
|
€
10.01M
|
€
9.66M
|
€
9.14M
|
€
7.55M
|
€
7.43M
|
€
6.73M
|
€
6.06M
|
|
|
€
989K
|
€
1.40M
|
€
1.17M
|
€
1.36M
|
€
1.49M
|
€
864K
|
€
915K
|
€
831K
|
€
1.34M
|
€
943K
|
€
686K
|
€
654K
|
€
690K
|
|
|
|
|
€
29K
|
€
80K
|
€
45K
|
€
60K
|
€
76K
|
€
55K
|
€
246K
|
€
57K
|
€
16K
|
€
47K
|
€
23K
|
|
|
|
|
€
40K
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
€
200K
|
|
-
|
€
200K
|
|
€
200K
|
€
200K
|
|
|
|
|
|
|
|
|
52.66%
|
|
0%
|
39.14%
|
|
27.44%
|
11.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-277K
|
€
105K
|
€
235K
|
€
432K
|
€
493K
|
€
495K
|
€
571K
|
€
503K
|
€
620K
|
€
588K
|
€
350K
|
€
361K
|
€
348K
|
|
|
€
-518K
|
€
-136K
|
€
-6K
|
€
192K
|
€
252K
|
€
254K
|
€
329K
|
€
261K
|
€
377K
|
€
588K
|
€
350K
|
€
361K
|
€
348K
|
|
|
€
374K
|
€
574K
|
€
380K
|
€
971K
|
€
7.88M
|
€
511K
|
€
341K
|
€
729K
|
€
1.78M
|
€
124K
|
€
697K
|
€
666K
|
€
1.06M
|
|
|
Capex
|
|
|
|
|
€
241K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305
|
€
16K
|
€
445
|
€
17K
|
€
3K
|
€
135K
|
€
732
|
€
17K
|
€
56K
|
€
1K
|
€
309
|
€
2K
|
€
79K
|
|
|
€
616K
|
€
815K
|
€
621K
|
€
1.21M
|
€
8.12M
|
€
752K
|
€
583K
|
€
972K
|
€
2.03M
|
€
124K
|
€
697K
|
€
666K
|
€
1.06M
|
|
|
€
2.08M
|
€
2.12M
|
€
1.71M
|
€
1.51M
|
€
520K
|
€
-4.19M
|
€
-4.74M
|
€
-5.32M
|
€
-5.22M
|
€
-3.65M
|
€
-2.13M
|
€
-1.68M
|
€
-1.20M
|
|
|
4.97
|
5.24
|
5.73
|
5.01
|
2.16
|
0.23
|
0.08
|
0.03
|
0.05
|
0.04
|
0.36
|
0.44
|
0.57
|
|
|
4.97
|
8.74
|
5.73
|
6.12
|
2.36
|
0.24
|
0.08
|
0.03
|
0.05
|
0.05
|
0.38
|
0.44
|
0.57
|
|
|
4.97
|
6.55
|
5.73
|
5.51
|
2.25
|
0.24
|
0.08
|
0.03
|
0.10
|
0.04
|
0.37
|
0.44
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25.90M
|
€
26.17M
|
€
23.16M
|
€
23.21M
|
€
22.53M
|
€
21.49M
|
€
20.90M
|
€
20.88M
|
€
21.52M
|
€
24.14M
|
€
25.19M
|
€
25.28M
|
€
25.58M
|
|
|
€
5.60M
|
€
6.25M
|
€
3.81M
|
€
4.05M
|
€
4.34M
|
€
11.18M
|
€
10.89M
|
€
11.21M
|
€
12.38M
|
€
16.59M
|
€
17.76M
|
€
18.55M
|
€
19.51M
|
|
|
€
523K
|
€
401K
|
€
362K
|
€
344K
|
€
431K
|
€
5.25M
|
€
4.98M
|
€
5.38M
|
€
5.39M
|
€
3.56M
|
€
3.23M
|
€
2.98M
|
€
2.80M
|
|
|
€
5.08M
|
€
5.75M
|
€
3.45M
|
€
3.67M
|
€
3.89M
|
€
5.75M
|
€
5.75M
|
€
5.75M
|
€
6.89M
|
€
12.79M
|
€
14.43M
|
€
15.57M
|
€
16.71M
|
|
|
78.36%
|
76.13%
|
83.54%
|
82.57%
|
80.76%
|
48%
|
47.88%
|
46.29%
|
42.45%
|
31.28%
|
29.49%
|
26.62%
|
23.71%
|
|
|
0.25
|
0.29
|
0.18
|
0.19
|
0.21
|
0.56
|
0.57
|
0.59
|
0.75
|
1.69
|
1.94
|
2.31
|
2.76
|
|
|
|
59.30
|
16.18
|
9.36
|
8.79
|
22.58
|
19.09
|
22.28
|
19.98
|
28.20
|
50.72
|
51.42
|
56.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.03%
|
4.09%
|
3.21%
|
6.32%
|
44.63%
|
7.29%
|
5.82%
|
10.05%
|
22.19%
|
1.64%
|
9.39%
|
9.9%
|
17.54%
|
|
|
1.84%
|
2.88%
|
1.96%
|
5.07%
|
43.31%
|
4.95%
|
3.41%
|
7.54%
|
19.53%
|
1.64%
|
9.39%
|
9.9%
|
17.54%
|
|
|
1.45
|
2.19
|
1.64
|
4.18
|
34.97
|
2.38
|
1.63
|
3.49
|
8.29
|
0.51
|
2.77
|
2.64
|
4.16
|
|
|
1.84
|
2.88
|
1.96
|
5.07
|
43.31
|
4.95
|
3.41
|
7.54
|
19.53
|
1.64
|
9.39
|
9.90
|
17.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,335.99
|
|
|
|
|
|
|
|
|
149.62
|
234.74
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,335.99
|
|
|
|
|
|
|
|
0.00
|
149.62
|
234.74
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|