LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
33K
|
€
24K
|
€
32K
|
€
25K
|
€
-55K
|
€
-53K
|
€
-6K
|
€
13K
|
€
-57K
|
€
-35K
|
|
|
€
37K
|
€
33K
|
€
22K
|
€
31K
|
€
24K
|
€
-56K
|
€
861K
|
€
791K
|
€
248K
|
€
1,33M
|
€
-35K
|
|
|
€
11,04M
|
€
11,00M
|
€
10,97M
|
€
10,94M
|
€
10,91M
|
€
10,89M
|
€
10,95M
|
€
10,08M
|
€
9,79M
|
€
9,55M
|
€
215K
|
|
|
€
574K
|
€
569K
|
€
557K
|
€
564K
|
€
555K
|
€
531K
|
€
534K
|
€
431K
|
€
419K
|
€
477K
|
€
10K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
63,20%
|
|
15,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
33K
|
€
23K
|
€
31K
|
€
24K
|
€
-55K
|
€
-54K
|
€
-7K
|
€
-99K
|
€
-57K
|
€
-35K
|
|
|
€
37K
|
€
33K
|
€
23K
|
€
31K
|
€
24K
|
€
-55K
|
€
-54K
|
€
-7K
|
€
-99K
|
€
-57K
|
€
-35K
|
|
|
€
37K
|
€
33K
|
€
22K
|
€
31K
|
€
24K
|
€
-56K
|
€
861K
|
€
791K
|
€
248K
|
€
1,33M
|
€
-35K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
123K
|
€
93K
|
€
64K
|
€
55K
|
€
19K
|
€
59K
|
€
341K
|
€
85K
|
€
785K
|
€
224K
|
|
|
€
37K
|
€
33K
|
€
22K
|
€
31K
|
€
24K
|
€
-56K
|
€
861K
|
€
791K
|
€
248K
|
€
1,33M
|
€
-35K
|
|
|
€
1,08M
|
€
1,04M
|
€
1,01M
|
€
985K
|
€
955K
|
€
931K
|
€
987K
|
€
-175K
|
€
34K
|
€
587K
|
€
215K
|
|
|
3,75
|
3,66
|
3,55
|
3,53
|
3,44
|
3,27
|
3,29
|
0,81
|
1,06
|
1,94
|
5,45
|
|
|
-3,82
|
-3,72
|
-3,67
|
-3,55
|
-3,49
|
-3,65
|
-4,11
|
5,53
|
-3,66
|
-8,14
|
5,45
|
|
|
455,83
|
458,89
|
216,94
|
1 712,20
|
437,95
|
63,03
|
32,77
|
1,41
|
2,97
|
5,08
|
5,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,43M
|
€
11,39M
|
€
11,36M
|
€
11,33M
|
€
11,30M
|
€
11,30M
|
€
11,38M
|
€
10,99M
|
€
10,40M
|
€
10,17M
|
€
263K
|
|
|
€
391K
|
€
391K
|
€
395K
|
€
389K
|
€
391K
|
€
409K
|
€
431K
|
€
909K
|
€
603K
|
€
627K
|
€
48K
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
803
|
€
3K
|
€
21K
|
€
43K
|
€
521K
|
€
214K
|
€
239K
|
€
48K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
96,58%
|
96,56%
|
96,53%
|
96,57%
|
96,54%
|
96,38%
|
96,21%
|
91,73%
|
94,20%
|
93,83%
|
81,64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
10,52
|
11,69
|
17,39
|
12,51
|
16,40
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,33%
|
0,30%
|
0,20%
|
0,28%
|
0,22%
|
-0,51%
|
7,87%
|
7,85%
|
2,53%
|
13,95%
|
-16,33%
|
|
|
0,33%
|
0,30%
|
0,20%
|
0,28%
|
0,22%
|
-0,51%
|
7,87%
|
7,85%
|
2,53%
|
13,95%
|
-16,33%
|
|
|
0,32
|
0,29
|
0,20
|
0,27
|
0,21
|
-0,49
|
7,57
|
7,20
|
2,38
|
13,09
|
-13,34
|
|
|
0,33
|
0,30
|
0,20
|
0,28
|
0,22
|
-0,51
|
7,87
|
7,85
|
2,53
|
13,95
|
-16,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|