L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-47K
|
€
-8K
|
€
-18K
|
€
-3K
|
€
-4K
|
|
|
€
-8K
|
€
-48K
|
€
-9K
|
€
-19K
|
€
-3K
|
€
-5K
|
|
|
€
-67K
|
€
-59K
|
€
-10K
|
€
-2K
|
€
17K
|
€
20K
|
|
|
-
|
-
|
-
|
-
|
€
829
|
€
988
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-48K
|
€
-9K
|
€
-18K
|
€
-3K
|
€
-5K
|
|
|
€
-6K
|
€
-48K
|
€
-9K
|
€
-18K
|
€
-3K
|
€
-5K
|
|
|
€
-8K
|
€
-48K
|
€
-9K
|
€
-19K
|
€
-3K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
7K
|
€
11K
|
€
4K
|
€
24K
|
|
|
€
-8K
|
€
-48K
|
€
-9K
|
€
-19K
|
€
-3K
|
€
-5K
|
|
|
€
-67K
|
€
-59K
|
€
-10K
|
€
-2K
|
€
17K
|
€
20K
|
|
|
0,04
|
0,11
|
0,82
|
0,96
|
6,25
|
5,45
|
|
|
0,04
|
0,12
|
0,23
|
0,38
|
-2,29
|
612,12
|
|
|
0,04
|
0,11
|
0,90
|
1,05
|
2 576,93
|
10,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
49K
|
€
39K
|
€
20K
|
€
25K
|
|
|
€
69K
|
€
66K
|
€
59K
|
€
41K
|
€
3K
|
€
5K
|
|
|
€
69K
|
€
61K
|
€
54K
|
€
37K
|
€
8
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-2 710,82%
|
-848,29%
|
-21,58%
|
-4,33%
|
83,99%
|
81,64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,56%
|
82,20%
|
83,73%
|
1 098,25%
|
-19,18%
|
-23,31%
|
|
|
11,56%
|
82,20%
|
83,73%
|
1 098,25%
|
-19,18%
|
-23,31%
|
|
|
-313,28
|
-697,31
|
-18,07
|
-47,57
|
-16,11
|
-19,03
|
|
|
11,56
|
82,20
|
83,73
|
1 098,25
|
-19,18
|
-23,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|