L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
100K
|
€
85K
|
€
76K
|
€
86K
|
€
59K
|
€
42K
|
€
55K
|
€
8K
|
€
6K
|
€
16K
|
€
9K
|
|
|
€
26K
|
€
1K
|
€
4K
|
€
-4K
|
€
6K
|
€
-18K
|
€
-46K
|
€
-33K
|
€
-37K
|
€
138K
|
€
3K
|
€
3K
|
|
|
€
161K
|
€
135K
|
€
134K
|
€
129K
|
€
134K
|
€
128K
|
€
46K
|
€
93K
|
€
125K
|
€
162K
|
€
25K
|
€
22K
|
|
|
€
78K
|
€
69K
|
€
57K
|
€
51K
|
€
59K
|
€
40K
|
€
26K
|
€
41K
|
€
8K
|
€
9K
|
€
13K
|
€
7K
|
|
|
€
3
|
€
591
|
€
132
|
€
2K
|
€
2K
|
€
189
|
€
186
|
€
1K
|
€
664
|
€
2K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
91K
|
€
74K
|
€
66K
|
€
76K
|
€
51K
|
€
35K
|
€
53K
|
€
5K
|
€
4K
|
€
15K
|
€
6K
|
|
|
€
41K
|
€
38K
|
€
22K
|
€
19K
|
€
29K
|
€
-4K
|
€
-16K
|
€
22K
|
€
-7K
|
€
-7K
|
€
6K
|
€
5K
|
|
|
€
26K
|
€
1K
|
€
4K
|
€
-4K
|
€
6K
|
€
-18K
|
€
-51K
|
€
-33K
|
€
-37K
|
€
138K
|
€
3K
|
€
3K
|
|
|
€
2K
|
€
-3K
|
€
48K
|
€
5K
|
€
-313K
|
€
201K
|
|
€
7K
|
€
738K
|
€
10K
|
€
40K
|
€
775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
33K
|
€
12K
|
€
63K
|
€
78K
|
€
5K
|
€
16K
|
€
9K
|
€
15K
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
78K
|
€
55K
|
€
56K
|
€
42K
|
€
53K
|
€
37K
|
€
4K
|
€
-1K
|
€
-25K
|
€
148K
|
€
12K
|
€
3K
|
|
|
€
-256K
|
€
-277K
|
€
-183K
|
€
-138K
|
€
-123K
|
€
-1.03M
|
€
-1.02M
|
€
-1.02M
|
€
-981K
|
€
-646K
|
€
17K
|
€
18K
|
|
|
0.16
|
0.12
|
0.13
|
0.37
|
0.44
|
0.02
|
0.03
|
0.04
|
0.05
|
0.03
|
1.50
|
2.17
|
|
|
0.18
|
0.12
|
0.13
|
0.39
|
0.46
|
0.02
|
0.03
|
0.04
|
0.05
|
0.03
|
1.50
|
2.17
|
|
|
0.16
|
0.12
|
0.13
|
0.38
|
0.45
|
0.02
|
0.03
|
0.04
|
0.05
|
0.03
|
1.50
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.77M
|
€
1.81M
|
€
1.86M
|
€
1.92M
|
€
1.98M
|
€
2.26M
|
€
2.13M
|
€
1.57M
|
€
1.61M
|
€
851K
|
€
85K
|
€
37K
|
|
|
€
1.61M
|
€
1.68M
|
€
1.73M
|
€
1.79M
|
€
1.84M
|
€
2.13M
|
€
2.08M
|
€
1.48M
|
€
1.48M
|
€
689K
|
€
60K
|
€
16K
|
|
|
€
286K
|
€
306K
|
€
210K
|
€
216K
|
€
217K
|
€
1.06M
|
€
1.06M
|
€
1.06M
|
€
1.04M
|
€
669K
|
€
33K
|
€
16K
|
|
|
€
1.31M
|
€
1.36M
|
€
1.52M
|
€
1.57M
|
€
1.62M
|
€
1.08M
|
€
1.02M
|
€
417K
|
€
447K
|
€
20K
|
€
27K
|
|
|
|
9.07%
|
7.46%
|
7.19%
|
6.74%
|
6.77%
|
5.68%
|
2.17%
|
5.9%
|
7.77%
|
19.08%
|
29.33%
|
57.84%
|
|
|
8.14
|
10.08
|
11.34
|
12.12
|
12.11
|
8.40
|
22.16
|
4.51
|
3.57
|
0.12
|
1.07
|
|
|
|
17.21
|
18.43
|
23.27
|
27.01
|
24.12
|
41.94
|
59.91
|
27.80
|
290.85
|
181.83
|
3.97
|
2.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.47%
|
40.59%
|
42.14%
|
32.79%
|
39.28%
|
28.5%
|
8.69%
|
-1.54%
|
-19.72%
|
91.31%
|
47.97%
|
15.01%
|
|
|
15.96%
|
1.07%
|
3.2%
|
-3.44%
|
4.14%
|
-13.91%
|
-100.2%
|
-35.2%
|
-29.76%
|
84.69%
|
13.06%
|
12.15%
|
|
|
1.45
|
0.08
|
0.23
|
-0.23
|
0.28
|
-0.79
|
-2.18
|
-2.08
|
-2.31
|
16.16
|
3.83
|
7.03
|
|
|
15.96
|
1.07
|
3.20
|
-3.44
|
4.14
|
-13.91
|
-100.20
|
-35.20
|
-29.76
|
84.69
|
13.06
|
12.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|