LD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-14K
|
€
115K
|
€
10K
|
€
991K
|
€
113K
|
€
-8K
|
€
-6K
|
€
87K
|
€
-7K
|
€
-20K
|
€
-6K
|
€
-15K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-4K
|
€
-5K
|
|
|
€
-13K
|
€
-22K
|
€
64K
|
€
-10K
|
€
728K
|
€
102K
|
€
-17K
|
€
-14K
|
€
79K
|
€
-15K
|
€
-28K
|
€
-15K
|
€
-24K
|
€
-18K
|
€
-15K
|
€
-14K
|
€
-10K
|
€
-13K
|
|
|
€
974K
|
€
988K
|
€
1.01M
|
€
946K
|
€
956K
|
€
227K
|
€
125K
|
€
142K
|
€
342K
|
€
263K
|
€
279K
|
€
306K
|
€
321K
|
€
345K
|
€
363K
|
€
378K
|
€
392K
|
€
402K
|
|
|
€
42K
|
€
42K
|
€
159K
|
€
48K
|
€
977K
|
€
107K
|
€
5K
|
€
6K
|
€
110K
|
€
11K
|
€
14K
|
€
13K
|
€
14K
|
€
17K
|
€
18K
|
€
18K
|
€
19K
|
€
20K
|
|
|
Impôts
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-15K
|
€
112K
|
€
2K
|
€
986K
|
€
112K
|
€
-9K
|
€
-7K
|
€
86K
|
€
-9K
|
€
-21K
|
€
-7K
|
€
-17K
|
€
-12K
|
€
-11K
|
€
-11K
|
€
-5K
|
€
-6K
|
|
|
€
-8K
|
€
-15K
|
€
112K
|
€
2K
|
€
986K
|
€
105K
|
€
-16K
|
€
-14K
|
€
79K
|
€
-15K
|
€
-28K
|
€
-16K
|
€
-25K
|
€
-20K
|
€
-18K
|
€
-17K
|
€
-12K
|
€
-13K
|
|
|
€
-13K
|
€
-22K
|
€
64K
|
€
-10K
|
€
728K
|
€
102K
|
€
-17K
|
€
-14K
|
€
79K
|
€
-15K
|
€
-28K
|
€
-15K
|
€
-24K
|
€
-18K
|
€
-15K
|
€
-14K
|
€
-10K
|
€
-13K
|
|
|
-
|
-
|
-
|
€
86K
|
€
465K
|
€
463K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
28K
|
€
455K
|
€
600K
|
€
677K
|
€
8K
|
€
13K
|
€
18K
|
€
239
|
€
40
|
€
83
|
€
1K
|
€
2K
|
€
651
|
€
169K
|
€
182K
|
€
188K
|
€
198K
|
|
|
€
-13K
|
€
-22K
|
€
64K
|
€
-10K
|
€
728K
|
€
109K
|
€
-10K
|
€
-7K
|
€
86K
|
€
-8K
|
€
-21K
|
€
-7K
|
€
-15K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-3K
|
€
-6K
|
|
|
€
-10K
|
€
-4K
|
€
389K
|
€
619K
|
€
-102K
|
€
-365K
|
€
-10K
|
€
-632
|
€
193K
|
|
€
116K
|
|
|
€
159K
|
€
173K
|
€
181K
|
€
189K
|
€
191K
|
|
|
0.54
|
0.86
|
6.92
|
18.96
|
0.88
|
0.02
|
0.86
|
0.99
|
75.86
|
|
49.08
|
|
|
45.66
|
88.00
|
100.22
|
574.09
|
31.98
|
|
|
0.96
|
1.62
|
59.38
|
51.84
|
0.82
|
0.02
|
0.87
|
0.99
|
75.86
|
|
49.08
|
|
|
45.66
|
88.00
|
100.22
|
574.09
|
31.98
|
|
|
0.69
|
1.13
|
12.40
|
28.37
|
0.89
|
0.02
|
0.86
|
0.99
|
75.86
|
|
49.08
|
|
|
45.66
|
88.00
|
100.22
|
574.09
|
31.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.16M
|
€
1.17M
|
€
1.60M
|
€
1.80M
|
€
1.80M
|
€
601K
|
€
199K
|
€
211K
|
€
345K
|
€
263K
|
€
281K
|
€
306K
|
€
321K
|
€
349K
|
€
365K
|
€
380K
|
€
392K
|
€
408K
|
|
|
€
182K
|
€
184K
|
€
588K
|
€
851K
|
€
846K
|
€
374K
|
€
73K
|
€
69K
|
€
3K
|
|
€
2K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
329
|
€
6K
|
|
|
€
18K
|
€
24K
|
€
37K
|
€
23K
|
€
839K
|
€
372K
|
€
73K
|
€
68K
|
€
3K
|
|
€
2K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
329
|
€
6K
|
|
|
€
159K
|
€
152K
|
€
523K
|
€
816K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84.27%
|
84.32%
|
63.19%
|
52.65%
|
53.04%
|
37.84%
|
63.16%
|
67.47%
|
99.25%
|
100%
|
99.14%
|
100%
|
100%
|
98.98%
|
99.46%
|
99.52%
|
99.92%
|
98.49%
|
|
|
0.16
|
0.15
|
0.52
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.25
|
397.63
|
0.86
|
3.34
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.38%
|
-2.26%
|
6.33%
|
-1.01%
|
76.2%
|
47.83%
|
-7.84%
|
-5.27%
|
25.05%
|
-3.21%
|
-7.58%
|
-2.22%
|
-4.81%
|
-2.82%
|
-2.23%
|
-2%
|
-0.71%
|
-1.51%
|
|
|
-1.38%
|
-2.26%
|
6.33%
|
-1.01%
|
76.2%
|
44.85%
|
-13.23%
|
-10.03%
|
23.07%
|
-5.77%
|
-10%
|
-4.9%
|
-7.36%
|
-5.19%
|
-4.09%
|
-3.79%
|
-2.43%
|
-3.19%
|
|
|
-1.16
|
-1.90
|
4.00
|
-0.53
|
40.41
|
16.97
|
-8.36
|
-6.76
|
22.90
|
-5.77
|
-9.92
|
-4.90
|
-7.36
|
-5.14
|
-4.07
|
-3.77
|
-2.43
|
-3.14
|
|
|
-1.38
|
-2.26
|
6.33
|
-1.01
|
76.20
|
44.85
|
-13.23
|
-10.03
|
23.07
|
-5.77
|
-10.00
|
-4.90
|
-7.36
|
-5.19
|
-4.09
|
-3.79
|
-2.43
|
-3.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|