L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
74K
|
€
42K
|
€
89K
|
€
74K
|
€
72K
|
€
220K
|
€
27K
|
€
21K
|
€
66K
|
€
85K
|
€
82K
|
€
92K
|
€
79K
|
€
123K
|
€
104K
|
€
82K
|
€
100K
|
€
99K
|
€
100K
|
|
|
€
55K
|
€
41K
|
€
15K
|
€
66K
|
€
51K
|
€
52K
|
€
126K
|
€
-69K
|
€
-40K
|
€
21K
|
€
43K
|
€
39K
|
€
23K
|
€
4K
|
€
471K
|
€
-48K
|
€
-134K
|
€
21K
|
€
33K
|
€
-165K
|
|
|
€
1,16M
|
€
1,10M
|
€
1,06M
|
€
1,05M
|
€
982K
|
€
930K
|
€
873K
|
€
747K
|
€
816K
|
€
856K
|
€
834K
|
€
791K
|
€
752K
|
€
-252K
|
€
-256K
|
€
-727K
|
€
-679K
|
€
-545K
|
€
-566K
|
€
-599K
|
|
|
€
145K
|
€
126K
|
€
82K
|
€
128K
|
€
108K
|
€
144K
|
€
190K
|
€
32K
|
€
41K
|
€
80K
|
€
98K
|
€
92K
|
€
100K
|
€
47K
|
€
46K
|
€
73K
|
€
44K
|
€
67K
|
€
57K
|
€
65K
|
|
|
€
20K
|
€
15K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
74K
|
€
31K
|
€
79K
|
€
62K
|
€
63K
|
€
145K
|
€
-934
|
€
7K
|
€
50K
|
€
73K
|
€
68K
|
€
79K
|
€
67K
|
€
66K
|
€
103K
|
€
55K
|
€
95K
|
€
81K
|
€
82K
|
|
|
€
58K
|
€
41K
|
€
5K
|
€
57K
|
€
37K
|
€
38K
|
€
120K
|
€
-69K
|
€
-45K
|
€
16K
|
€
39K
|
€
35K
|
€
47K
|
€
36K
|
€
24K
|
€
40K
|
€
-8K
|
€
33K
|
€
6K
|
€
-7K
|
|
|
€
55K
|
€
41K
|
€
15K
|
€
66K
|
€
51K
|
€
52K
|
€
126K
|
€
-69K
|
€
-40K
|
€
21K
|
€
43K
|
€
39K
|
€
23K
|
€
4K
|
€
471K
|
€
-48K
|
€
-134K
|
€
21K
|
€
33K
|
€
-165K
|
|
|
€
0
|
€
5K
|
€
208K
|
€
0
|
€
0
|
|
€
-485K
|
€
166K
|
€
192K
|
€
5K
|
€
0
|
€
16K
|
€
13K
|
€
26K
|
€
-586K
|
€
1K
|
€
6K
|
€
-113K
|
€
-301K
|
€
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
17K
|
€
9K
|
€
39K
|
€
18K
|
€
4K
|
€
2K
|
€
64K
|
€
2K
|
€
17K
|
€
48K
|
€
13K
|
€
11K
|
€
1K
|
€
266
|
€
318
|
€
1K
|
€
266
|
€
8K
|
€
266
|
|
|
€
88K
|
€
73K
|
€
42K
|
€
88K
|
€
76K
|
€
77K
|
€
151K
|
€
-1K
|
€
13K
|
€
55K
|
€
77K
|
€
73K
|
€
55K
|
€
34K
|
€
512K
|
€
16K
|
€
-71K
|
€
83K
|
€
108K
|
€
-77K
|
|
|
€
644K
|
€
556K
|
€
487K
|
€
654K
|
€
565K
|
€
489K
|
€
414K
|
€
-221K
|
€
-102K
|
€
77K
|
€
54K
|
€
-20K
|
€
-80K
|
€
-1,57M
|
€
-977K
|
€
-1,77M
|
€
-1,66M
|
€
-1,45M
|
€
-1,52M
|
€
-1,52M
|
|
|
3,03
|
2,83
|
1,99
|
3,27
|
2,96
|
2,60
|
2,34
|
0,42
|
0,72
|
1,22
|
1,18
|
0,94
|
0,74
|
0,02
|
0,04
|
0,03
|
0,03
|
0,09
|
0,05
|
0,02
|
|
|
3,03
|
2,83
|
1,99
|
3,27
|
2,96
|
2,60
|
2,34
|
0,42
|
0,72
|
1,22
|
1,18
|
0,94
|
0,74
|
0,02
|
0,04
|
0,03
|
0,03
|
0,09
|
0,05
|
0,02
|
|
|
3,03
|
2,83
|
1,99
|
3,27
|
2,96
|
2,60
|
2,34
|
0,42
|
0,85
|
1,36
|
1,33
|
1,09
|
0,90
|
0,34
|
0,04
|
0,03
|
0,03
|
0,09
|
0,05
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
€
1,41M
|
€
1,55M
|
€
1,33M
|
€
1,27M
|
€
1,24M
|
€
1,18M
|
€
1,13M
|
€
1,18M
|
€
1,20M
|
€
1,17M
|
€
1,13M
|
€
1,09M
|
€
1,37M
|
€
871K
|
€
1,50M
|
€
1,57M
|
€
1,72M
|
€
1,83M
|
€
2,16M
|
|
|
€
317K
|
€
303K
|
€
490K
|
€
288K
|
€
289K
|
€
306K
|
€
309K
|
€
381K
|
€
360K
|
€
349K
|
€
332K
|
€
342K
|
€
339K
|
€
1,62M
|
€
1,13M
|
€
2,23M
|
€
2,25M
|
€
2,26M
|
€
2,40M
|
€
2,76M
|
|
|
€
317K
|
€
303K
|
€
490K
|
€
288K
|
€
289K
|
€
306K
|
€
309K
|
€
381K
|
€
360K
|
€
349K
|
€
305K
|
€
312K
|
€
313K
|
€
1,59M
|
€
1,01M
|
€
1,83M
|
€
1,72M
|
€
1,60M
|
€
1,61M
|
€
1,55M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
30K
|
€
26K
|
€
26K
|
€
113K
|
€
402K
|
€
529K
|
€
662K
|
€
787K
|
€
1,20M
|
|
|
78,52%
|
78,44%
|
68,44%
|
78,46%
|
77,28%
|
75,24%
|
73,87%
|
66,20%
|
69,35%
|
71,00%
|
71,56%
|
69,84%
|
68,95%
|
-18,45%
|
-29,41%
|
-48,40%
|
-43,30%
|
-31,69%
|
-30,88%
|
-27,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,04
|
0,03
|
-0,10
|
-0,44
|
-0,55
|
-0,78
|
-1,22
|
-1,39
|
-2,01
|
|
|
3,49
|
4,11
|
15,68
|
3,63
|
4,68
|
4,85
|
2,14
|
|
48,09
|
6,99
|
4,54
|
4,99
|
4,28
|
24,20
|
17,12
|
21,65
|
40,93
|
23,76
|
29,44
|
33,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,56%
|
6,65%
|
3,92%
|
8,43%
|
7,78%
|
8,24%
|
17,25%
|
-0,16%
|
1,55%
|
6,46%
|
9,19%
|
9,20%
|
7,26%
|
-13,66%
|
-200,11%
|
-2,13%
|
10,41%
|
-15,31%
|
-19,14%
|
12,86%
|
|
|
4,76%
|
3,71%
|
1,42%
|
6,28%
|
5,22%
|
5,55%
|
14,46%
|
-9,22%
|
-4,87%
|
2,49%
|
5,18%
|
4,96%
|
3,02%
|
-1,51%
|
-183,79%
|
6,57%
|
19,72%
|
-3,78%
|
-5,83%
|
27,65%
|
|
|
3,74
|
2,91
|
0,97
|
4,93
|
4,03
|
4,17
|
10,68
|
-6,10
|
-3,38
|
1,77
|
3,70
|
3,46
|
2,08
|
0,28
|
54,04
|
-3,18
|
-8,54
|
1,20
|
1,80
|
-7,67
|
|
|
4,76
|
3,71
|
1,42
|
6,28
|
5,22
|
5,55
|
14,46
|
-9,22
|
-4,87
|
2,49
|
5,18
|
4,96
|
3,02
|
-1,51
|
-183,79
|
6,57
|
19,72
|
-3,78
|
-5,83
|
27,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
156,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
156,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|