LT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-15K
|
€
-2K
|
€
-38K
|
€
-10K
|
€
-30K
|
€
-220
|
€
-53
|
€
-210
|
€
-16K
|
€
-17K
|
€
-16K
|
€
-15K
|
€
-15K
|
€
-10K
|
€
-25K
|
€
-25K
|
€
-25K
|
€
-25K
|
€
-2K
|
|
|
€
242K
|
€
226K
|
€
225K
|
€
175K
|
€
191K
|
€
159K
|
€
177K
|
€
170K
|
€
158K
|
€
134K
|
€
123K
|
€
117K
|
€
109K
|
€
-5K
|
€
-1.97M
|
€
-170K
|
€
-26K
|
€
-26K
|
€
-32K
|
€
-10K
|
|
|
€
-869K
|
€
-1.11M
|
€
-1.34M
|
€
-1.56M
|
€
-1.74M
|
€
-1.93M
|
€
-2.09M
|
€
-2.27M
|
€
-2.44M
|
€
-2.59M
|
€
-2.73M
|
€
-2.85M
|
€
-2.97M
|
€
-3.08M
|
€
-3.07M
|
€
-1.10M
|
€
-929K
|
€
-902K
|
€
-876K
|
€
-845K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-16K
|
€
-3K
|
€
-39K
|
€
-11K
|
€
-31K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-17K
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-16K
|
€
-11K
|
€
-26K
|
€
-26K
|
€
-25K
|
€
-32K
|
€
-4K
|
|
|
€
-14K
|
€
-16K
|
€
-3K
|
€
-39K
|
€
-11K
|
€
-31K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-17K
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-16K
|
€
-11K
|
€
-26K
|
€
-26K
|
€
-25K
|
€
-32K
|
€
-4K
|
|
|
€
242K
|
€
226K
|
€
225K
|
€
175K
|
€
191K
|
€
159K
|
€
177K
|
€
170K
|
€
158K
|
€
134K
|
€
123K
|
€
117K
|
€
109K
|
€
-5K
|
€
-1.97M
|
€
-170K
|
€
-26K
|
€
-26K
|
€
-32K
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
24K
|
€
26K
|
€
38K
|
€
4K
|
€
30K
|
€
21K
|
€
3K
|
€
9K
|
€
65K
|
€
15K
|
€
42K
|
€
22K
|
€
6K
|
€
56K
|
€
6K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
|
|
€
242K
|
€
226K
|
€
225K
|
€
175K
|
€
191K
|
€
159K
|
€
177K
|
€
170K
|
€
158K
|
€
134K
|
€
123K
|
€
117K
|
€
109K
|
€
-5K
|
€
-1.97M
|
€
-170K
|
€
-26K
|
€
-26K
|
€
-32K
|
€
-10K
|
|
|
€
-7.39M
|
€
-7.23M
|
€
-7.08M
|
€
-6.82M
|
€
-6.59M
|
€
-6.40M
|
€
-6.18M
|
€
-6.02M
|
€
-5.79M
|
€
-5.65M
|
€
-5.46M
|
€
-5.28M
|
€
-5.07M
|
€
-4.87M
|
€
-4.57M
|
€
-4.23M
|
€
-3.31M
|
€
-3.07M
|
€
-2.77M
|
€
-2.60M
|
|
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.54M
|
€
6.14M
|
€
5.77M
|
€
5.30M
|
€
4.86M
|
€
4.50M
|
€
4.11M
|
€
3.75M
|
€
3.37M
|
€
3.12M
|
€
2.75M
|
€
2.47M
|
€
2.12M
|
€
1.80M
|
€
1.55M
|
€
3.14M
|
€
2.39M
|
€
2.17M
|
€
1.90M
|
€
1.76M
|
|
|
€
7.41M
|
€
7.26M
|
€
7.10M
|
€
6.86M
|
€
6.60M
|
€
6.43M
|
€
6.20M
|
€
6.02M
|
€
5.80M
|
€
5.72M
|
€
5.47M
|
€
5.32M
|
€
5.09M
|
€
4.88M
|
€
4.62M
|
€
4.23M
|
€
3.31M
|
€
3.07M
|
€
2.78M
|
€
2.60M
|
|
|
€
7.22M
|
€
7.08M
|
€
6.95M
|
€
6.70M
|
€
6.44M
|
€
6.29M
|
€
6.10M
|
€
5.92M
|
€
5.72M
|
€
5.63M
|
€
5.40M
|
€
5.25M
|
€
5.03M
|
€
4.72M
|
€
4.47M
|
€
4.09M
|
€
3.31M
|
€
3.07M
|
€
2.78M
|
€
2.60M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.29%
|
-18.08%
|
-23.2%
|
-29.5%
|
-35.76%
|
-42.86%
|
-50.79%
|
-60.41%
|
-72.33%
|
-83.12%
|
-99.31%
|
-115.56%
|
-139.7%
|
-170.81%
|
-198.2%
|
-35.02%
|
-38.93%
|
-41.64%
|
-46.11%
|
-48.02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27.85%
|
-20.35%
|
-16.86%
|
-11.22%
|
-11.02%
|
-8.27%
|
-8.48%
|
-7.48%
|
-6.5%
|
-5.15%
|
-4.51%
|
-4.09%
|
-3.69%
|
0.15%
|
64.25%
|
15.46%
|
2.82%
|
2.9%
|
3.61%
|
1.2%
|
|
|
-27.85%
|
-20.35%
|
-16.86%
|
-11.22%
|
-11.02%
|
-8.27%
|
-8.48%
|
-7.48%
|
-6.5%
|
-5.15%
|
-4.51%
|
-4.09%
|
-3.69%
|
0.15%
|
64.25%
|
15.46%
|
2.82%
|
2.9%
|
3.61%
|
1.2%
|
|
|
3.70
|
3.68
|
3.91
|
3.31
|
3.94
|
3.54
|
4.31
|
4.52
|
4.70
|
4.28
|
4.48
|
4.73
|
5.15
|
-0.26
|
-127.34
|
-5.41
|
-1.10
|
-1.21
|
-1.66
|
-0.57
|
|
|
-27.85
|
-20.35
|
-16.86
|
-11.22
|
-11.02
|
-8.27
|
-8.48
|
-7.48
|
-6.50
|
-5.15
|
-4.51
|
-4.09
|
-3.69
|
0.15
|
64.25
|
15.46
|
2.82
|
2.90
|
3.61
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|