L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
72K
|
€
330K
|
€
93K
|
€
89K
|
€
81K
|
€
80K
|
€
67K
|
€
69K
|
€
47K
|
€
35K
|
€
34K
|
€
28K
|
€
575K
|
€
247K
|
€
44K
|
€
45K
|
€
42K
|
€
103K
|
€
31K
|
|
|
€
11K
|
€
13K
|
€
271K
|
€
5K
|
€
9K
|
€
-9K
|
€
-20K
|
€
-399K
|
€
23K
|
€
63K
|
€
50K
|
€
193K
|
€
-54K
|
€
395K
|
€
-37K
|
€
-77K
|
€
-18K
|
€
-86K
|
€
42K
|
€
-16K
|
|
|
€
737K
|
€
1.07M
|
€
1.05M
|
€
783K
|
€
778K
|
€
769K
|
€
748K
|
€
768K
|
€
1.14M
|
€
1.11M
|
€
1.05M
|
€
999K
|
€
806K
|
€
860K
|
€
465K
|
€
502K
|
€
579K
|
€
597K
|
€
683K
|
€
641K
|
|
|
€
89K
|
€
119K
|
€
373K
|
€
122K
|
€
118K
|
€
109K
|
€
106K
|
€
100K
|
€
96K
|
€
84K
|
€
71K
|
€
74K
|
€
50K
|
€
548K
|
€
23K
|
€
42K
|
€
49K
|
€
54K
|
€
110K
|
€
45K
|
|
|
€
7K
|
€
16K
|
€
30K
|
€
24K
|
€
18K
|
€
18K
|
€
11K
|
€
7K
|
€
7K
|
€
30K
|
|
|
€
9K
|
€
13K
|
€
13K
|
€
15K
|
€
11K
|
€
30K
|
€
26K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
42K
|
€
42K
|
€
37K
|
€
50K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
86K
|
€
342K
|
€
104K
|
€
99K
|
€
90K
|
€
89K
|
€
80K
|
€
56K
|
€
42K
|
€
30K
|
€
29K
|
€
24K
|
€
567K
|
€
9K
|
€
34K
|
€
38K
|
€
36K
|
€
97K
|
€
23K
|
|
|
€
25K
|
€
44K
|
€
301K
|
€
64K
|
€
60K
|
€
52K
|
€
52K
|
€
44K
|
€
22K
|
€
-76K
|
€
12K
|
€
10K
|
€
7K
|
€
471K
|
€
4K
|
€
20K
|
€
21K
|
€
19K
|
€
82K
|
€
9K
|
|
|
€
30K
|
€
32K
|
€
290K
|
€
24K
|
€
28K
|
€
10K
|
€
-2K
|
€
-381K
|
€
39K
|
€
-123K
|
€
58K
|
€
200K
|
€
-47K
|
€
73K
|
€
-37K
|
€
-77K
|
€
-18K
|
€
-86K
|
€
42K
|
€
-16K
|
|
|
€
21K
|
€
0
|
€
15K
|
€
14K
|
€
18K
|
€
21K
|
€
4K
|
€
19K
|
€
3K
|
€
704K
|
-
|
€
0
|
€
0
|
€
559K
|
€
-232K
|
€
0
|
€
0
|
€
5K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
70K
|
€
285K
|
€
30K
|
€
23K
|
€
2K
|
€
8K
|
€
25K
|
€
11K
|
€
12K
|
€
43K
|
€
8K
|
€
6K
|
€
7K
|
€
33K
|
|
€
7K
|
|
|
|
|
|
€
54K
|
€
55K
|
€
313K
|
€
45K
|
€
48K
|
€
10K
|
€
-865
|
€
-385K
|
€
62K
|
€
181K
|
€
69K
|
€
212K
|
€
-37K
|
€
491K
|
€
-32K
|
€
-63K
|
€
-1K
|
€
-69K
|
€
57K
|
€
-630
|
|
|
€
48K
|
€
-58K
|
€
-57K
|
€
-278K
|
€
-284K
|
€
-285K
|
€
-276K
|
€
-282K
|
€
-656K
|
€
-707K
|
€
-540K
|
€
-605K
|
€
-1.05M
|
€
-1.01M
|
€
-1.11M
|
€
-1.27M
|
€
-1.16M
|
€
-628K
|
€
-589K
|
€
-609K
|
|
|
1.10
|
0.57
|
0.83
|
0.19
|
0.17
|
0.10
|
0.09
|
0.09
|
0.02
|
0.02
|
0.07
|
0.01
|
0.13
|
0.03
|
0.08
|
0.03
|
0.04
|
0.07
|
0.09
|
0.10
|
|
|
1.18
|
0.72
|
0.89
|
0.20
|
0.18
|
0.11
|
0.10
|
0.10
|
0.02
|
0.02
|
0.07
|
0.01
|
0.13
|
0.03
|
0.08
|
0.03
|
0.04
|
0.07
|
0.09
|
0.10
|
|
|
1.14
|
0.63
|
0.86
|
0.20
|
0.18
|
0.10
|
0.09
|
0.09
|
0.02
|
0.02
|
0.07
|
0.01
|
0.13
|
0.03
|
0.08
|
0.03
|
0.04
|
0.07
|
0.09
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.58M
|
€
1.60M
|
€
1.83M
|
€
1.58M
|
€
1.60M
|
€
1.59M
|
€
1.62M
|
€
1.66M
|
€
2.05M
|
€
2.08M
|
€
1.79M
|
€
1.77M
|
€
2.17M
|
€
2.07M
|
€
1.67M
|
€
1.85M
|
€
1.87M
|
€
1.39M
|
€
1.48M
|
€
1.51M
|
|
|
€
473K
|
€
135K
|
€
344K
|
€
344K
|
€
344K
|
€
317K
|
€
304K
|
€
309K
|
€
669K
|
€
719K
|
€
583K
|
€
613K
|
€
1.20M
|
€
1.04M
|
€
1.20M
|
€
1.34M
|
€
1.30M
|
€
791K
|
€
798K
|
€
865K
|
|
|
€
458K
|
€
120K
|
€
333K
|
€
337K
|
€
336K
|
€
310K
|
€
297K
|
€
286K
|
€
669K
|
€
718K
|
€
583K
|
€
613K
|
€
1.19M
|
€
1.01M
|
€
1.19M
|
€
1.30M
|
€
1.21M
|
€
673K
|
€
643K
|
€
677K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
81K
|
€
118K
|
€
154K
|
€
187K
|
|
|
46.79%
|
66.75%
|
57.75%
|
49.46%
|
48.49%
|
48.23%
|
46.32%
|
46.13%
|
55.33%
|
53.43%
|
58.71%
|
56.42%
|
37.15%
|
41.64%
|
27.9%
|
27.21%
|
30.89%
|
43%
|
46.12%
|
42.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.08
|
0.14
|
0.20
|
0.22
|
0.29
|
|
|
6.96
|
1.58
|
1.01
|
3.31
|
3.46
|
3.54
|
3.43
|
3.86
|
11.99
|
17.10
|
19.20
|
21.29
|
50.46
|
1.83
|
129.07
|
39.62
|
34.07
|
21.84
|
8.24
|
36.85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.36%
|
5.15%
|
29.65%
|
5.7%
|
6.21%
|
1.35%
|
-0.12%
|
-50.12%
|
5.5%
|
16.26%
|
6.53%
|
21.17%
|
-4.61%
|
57.12%
|
-6.8%
|
-12.48%
|
-0.17%
|
-11.62%
|
8.37%
|
-0.1%
|
|
|
1.51%
|
1.22%
|
25.74%
|
0.63%
|
1.15%
|
-1.22%
|
-2.67%
|
-52%
|
2.04%
|
5.64%
|
4.8%
|
19.32%
|
-6.67%
|
45.89%
|
-7.97%
|
-15.24%
|
-3.06%
|
-14.49%
|
6.14%
|
-2.42%
|
|
|
0.70
|
0.82
|
14.87
|
0.31
|
0.56
|
-0.59
|
-1.23
|
-23.99
|
1.13
|
3.01
|
2.82
|
10.90
|
-2.48
|
19.11
|
-2.22
|
-4.15
|
-0.95
|
-6.23
|
2.83
|
-1.03
|
|
|
1.51
|
1.22
|
25.74
|
0.63
|
1.15
|
-1.22
|
-2.67
|
-52.00
|
2.04
|
5.64
|
4.80
|
19.32
|
-6.67
|
45.89
|
-7.97
|
-15.24
|
-3.06
|
-14.49
|
6.14
|
-2.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|