L-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
|
|
|
|
|
|
|
|
|
€
28K
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
25K
|
€
22K
|
€
31K
|
€
34K
|
€
20K
|
€
17K
|
€
37K
|
€
27K
|
€
17K
|
€
14K
|
€
21K
|
|
|
€
-266
|
€
-6K
|
€
-10K
|
€
1K
|
€
5K
|
€
-11K
|
€
-8K
|
€
3K
|
€
-321
|
€
3K
|
€
3K
|
€
500
|
|
|
€
-3K
|
€
-3K
|
€
-7K
|
€
3K
|
€
2K
|
€
-4K
|
€
8K
|
€
16K
|
€
21K
|
€
22K
|
€
24K
|
€
-6K
|
|
|
€
23K
|
€
16K
|
€
15K
|
€
21K
|
€
25K
|
€
14K
|
€
10K
|
€
28K
|
€
17K
|
€
12K
|
€
14K
|
€
13K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
20K
|
€
19K
|
€
26K
|
€
31K
|
€
17K
|
€
13K
|
€
34K
|
€
24K
|
€
16K
|
€
12K
|
€
18K
|
|
|
69,46%
|
|
|
|
|
|
|
|
|
|
44,65%
|
|
|
|
€
6K
|
€
3K
|
€
-5K
|
€
7K
|
€
11K
|
€
-3K
|
€
-6K
|
€
16K
|
€
6K
|
€
9K
|
€
8K
|
€
10K
|
|
|
€
-266
|
€
-6K
|
€
-10K
|
€
1K
|
€
5K
|
€
-11K
|
€
-8K
|
€
3K
|
€
-321
|
€
3K
|
€
3K
|
€
500
|
|
|
-0,80%
|
|
|
|
|
|
|
|
|
|
10,58%
|
|
|
|
€
0
|
€
4K
|
|
€
0
|
|
€
570
|
€
29K
|
-
|
€
1K
|
€
3K
|
€
0
|
€
962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
817
|
-
|
€
10K
|
|
|
|
|
|
|
|
€
16K
|
€
12K
|
€
14K
|
€
21K
|
€
25K
|
€
9K
|
€
10K
|
€
22K
|
€
17K
|
€
9K
|
€
7K
|
€
9K
|
|
|
€
-72K
|
€
-69K
|
€
-65K
|
€
-47K
|
€
-38K
|
€
-38K
|
€
-16K
|
€
-14K
|
€
-28K
|
€
-37K
|
€
-20K
|
€
-78K
|
|
|
0,13
|
0,11
|
0,18
|
0,43
|
0,49
|
0,50
|
0,78
|
0,81
|
0,65
|
0,17
|
0,57
|
0,10
|
|
|
0,13
|
0,11
|
0,18
|
0,43
|
0,49
|
0,50
|
0,78
|
0,81
|
0,65
|
0,17
|
0,57
|
0,10
|
|
|
0,13
|
0,11
|
0,18
|
0,43
|
0,49
|
0,50
|
0,78
|
0,81
|
0,65
|
0,17
|
0,57
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
208K
|
€
226K
|
€
175K
|
€
195K
|
€
218K
|
€
255K
|
€
248K
|
€
274K
|
€
102K
|
€
123K
|
€
181K
|
|
|
€
196K
|
€
211K
|
€
233K
|
€
172K
|
€
193K
|
€
221K
|
€
248K
|
€
231K
|
€
253K
|
€
80K
|
€
100K
|
€
186K
|
|
|
€
82K
|
€
78K
|
€
79K
|
€
83K
|
€
73K
|
€
77K
|
€
73K
|
€
73K
|
€
80K
|
€
44K
|
€
48K
|
€
86K
|
|
|
€
114K
|
€
133K
|
€
154K
|
€
89K
|
€
120K
|
€
144K
|
€
175K
|
€
158K
|
€
173K
|
€
36K
|
€
52K
|
€
100K
|
|
|
-1,80%
|
-1,54%
|
-3,09%
|
1,77%
|
0,86%
|
-1,63%
|
3,01%
|
6,52%
|
7,63%
|
21,65%
|
19,18%
|
-3,18%
|
|
|
-32,76
|
-41,41
|
-22,06
|
28,71
|
71,07
|
-40,53
|
22,76
|
9,81
|
8,27
|
1,63
|
2,20
|
-17,38
|
|
|
8,45
|
10,30
|
12,15
|
6,51
|
6,21
|
12,92
|
18,57
|
6,76
|
10,68
|
5
|
8,08
|
10,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-474,12%
|
-358,87%
|
-204,93%
|
689,14%
|
1 493,89%
|
-259,51%
|
136,15%
|
135,71%
|
80,75%
|
41,62%
|
30,46%
|
-148,88%
|
|
|
7,67%
|
192,02%
|
144,33%
|
45,59%
|
311,08%
|
316,70%
|
-109,76%
|
20,24%
|
-1,54%
|
11,33%
|
12,35%
|
-8,69%
|
|
|
-0,14
|
-2,96
|
-4,45
|
0,81
|
2,69
|
-5,16
|
-3,31
|
1,32
|
-0,12
|
2,45
|
2,37
|
0,28
|
|
|
7,67
|
192,02
|
144,33
|
45,59
|
311,08
|
316,70
|
-109,76
|
20,24
|
-1,54
|
11,33
|
12,35
|
-8,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,58
|
|
|
|
|
|
|
|
|
|
107,80
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,58
|
|
|
|
|
|
|
|
|
|
107,80
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|