L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
4K
|
€
20K
|
€
23K
|
€
1K
|
€
42K
|
€
55K
|
€
86K
|
€
113K
|
€
144K
|
€
94K
|
€
104K
|
€
125K
|
€
6K
|
€
170K
|
€
218K
|
€
165K
|
€
167K
|
€
305K
|
€
14K
|
|
|
€
-8K
|
€
-6K
|
€
6K
|
€
401
|
€
-25K
|
€
10K
|
€
2K
|
€
20K
|
€
16K
|
€
43K
|
€
5K
|
€
660
|
€
41K
|
€
-72K
|
€
8K
|
€
30K
|
€
9K
|
€
-8K
|
€
76K
|
€
3K
|
|
|
€
139K
|
€
288K
|
€
294K
|
€
288K
|
€
288K
|
€
313K
|
€
302K
|
€
301K
|
€
281K
|
€
265K
|
€
223K
|
€
218K
|
€
217K
|
€
176K
|
€
248K
|
€
240K
|
€
211K
|
€
202K
|
€
210K
|
€
134K
|
|
|
€
7K
|
€
17K
|
€
30K
|
€
35K
|
€
14K
|
€
56K
|
€
65K
|
€
97K
|
€
112K
|
€
153K
|
€
76K
|
€
65K
|
€
115K
|
€
10K
|
€
156K
|
€
176K
|
€
122K
|
€
123K
|
€
248K
|
€
5K
|
|
|
|
-
|
€
550
|
|
-
|
€
12K
|
€
6K
|
€
24K
|
€
30K
|
€
17K
|
€
8K
|
€
15K
|
€
27K
|
€
28K
|
€
23K
|
€
20K
|
€
20K
|
€
19K
|
€
19K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
3K
|
€
16K
|
€
21K
|
€
-486
|
€
41K
|
€
52K
|
€
85K
|
€
101K
|
€
141K
|
€
91K
|
€
74K
|
€
122K
|
€
3K
|
€
167K
|
€
214K
|
€
162K
|
€
165K
|
€
302K
|
€
-1K
|
|
|
€
-6K
|
€
-7K
|
€
5K
|
€
1K
|
€
-23K
|
€
18K
|
€
8K
|
€
35K
|
€
26K
|
€
56K
|
€
9K
|
€
15K
|
€
61K
|
€
-56K
|
€
34K
|
€
61K
|
€
39K
|
€
24K
|
€
114K
|
€
-79K
|
|
|
€
-8K
|
€
-6K
|
€
6K
|
€
401
|
€
-25K
|
€
10K
|
€
2K
|
€
20K
|
€
16K
|
€
43K
|
€
5K
|
€
660
|
€
41K
|
€
-72K
|
€
8K
|
€
30K
|
€
9K
|
€
-8K
|
€
76K
|
€
3K
|
|
|
€
-168
|
€
0
|
€
-2K
|
-
|
€
0
|
|
|
€
1K
|
€
15K
|
€
634
|
€
96K
|
€
112K
|
€
167K
|
€
7K
|
€
10K
|
€
39K
|
€
151K
|
€
104K
|
€
15K
|
€
457K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
117K
|
€
78K
|
€
178K
|
€
135K
|
€
47K
|
€
26K
|
€
29K
|
€
14K
|
€
34K
|
€
49K
|
€
2K
|
€
5K
|
€
17K
|
€
7K
|
|
€
11K
|
€
1K
|
€
19K
|
€
2K
|
|
|
€
-6K
|
€
4K
|
€
16K
|
€
21K
|
€
-2K
|
€
34K
|
€
45K
|
€
69K
|
€
90K
|
€
127K
|
€
86K
|
€
59K
|
€
102K
|
€
-13K
|
€
141K
|
€
183K
|
€
132K
|
€
132K
|
€
264K
|
€
80K
|
|
|
€
139K
|
€
286K
|
€
281K
|
€
263K
|
€
242K
|
€
244K
|
€
212K
|
€
190K
|
€
173K
|
€
140K
|
€
105K
|
€
123K
|
€
153K
|
€
141K
|
€
182K
|
€
96K
|
€
44K
|
€
15K
|
€
-6K
|
€
-150K
|
|
|
86.71
|
97.48
|
23.33
|
19.17
|
45.71
|
8.76
|
5.95
|
3.41
|
2.17
|
1.65
|
1.33
|
1.41
|
1.46
|
1.49
|
1.64
|
1.33
|
1.12
|
1.03
|
0.98
|
0.78
|
|
|
81.31
|
90.44
|
24.41
|
21.66
|
38.08
|
6.22
|
3.27
|
1.98
|
1.00
|
1.10
|
0.55
|
0.43
|
0.56
|
0.39
|
0.66
|
0.37
|
0.49
|
0.55
|
0.46
|
0.24
|
|
|
86.71
|
97.48
|
24.80
|
21.39
|
45.71
|
8.76
|
5.95
|
3.41
|
2.17
|
1.65
|
1.33
|
1.41
|
1.46
|
1.50
|
1.64
|
1.33
|
1.12
|
1.03
|
0.99
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
291K
|
€
306K
|
€
303K
|
€
293K
|
€
344K
|
€
345K
|
€
388K
|
€
489K
|
€
580K
|
€
731K
|
€
715K
|
€
726K
|
€
558K
|
€
653K
|
€
694K
|
€
826K
|
€
887K
|
€
803K
|
€
1.13M
|
|
|
€
2K
|
€
3K
|
€
13K
|
€
15K
|
€
5K
|
€
32K
|
€
43K
|
€
87K
|
€
208K
|
€
315K
|
€
508K
|
€
498K
|
€
509K
|
€
382K
|
€
404K
|
€
454K
|
€
616K
|
€
685K
|
€
593K
|
€
992K
|
|
|
€
2K
|
€
3K
|
€
12K
|
€
13K
|
€
5K
|
€
31K
|
€
43K
|
€
79K
|
€
149K
|
€
213K
|
€
318K
|
€
300K
|
€
332K
|
€
284K
|
€
285K
|
€
289K
|
€
371K
|
€
485K
|
€
385K
|
€
695K
|
|
|
€
34
|
€
34
|
€
34
|
€
34
|
€
34
|
€
34
|
€
34
|
€
8K
|
€
59K
|
€
101K
|
€
190K
|
€
198K
|
€
176K
|
€
98K
|
€
119K
|
€
165K
|
€
244K
|
€
200K
|
€
207K
|
€
297K
|
|
|
98.82%
|
98.97%
|
95.87%
|
95.21%
|
98.14%
|
90.84%
|
87.6%
|
77.49%
|
57.49%
|
45.75%
|
30.46%
|
30.44%
|
29.91%
|
31.53%
|
38.06%
|
34.59%
|
25.49%
|
22.77%
|
26.14%
|
11.9%
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
0.21
|
0.38
|
0.85
|
0.91
|
0.81
|
0.56
|
0.48
|
0.69
|
1.16
|
0.99
|
0.99
|
2.22
|
|
|
|
1.13
|
0.79
|
0.68
|
|
0.76
|
0.83
|
1.03
|
2.07
|
2.23
|
5.61
|
6.76
|
4.17
|
115.85
|
2.42
|
2.12
|
3.79
|
4.16
|
1.97
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.41%
|
1.53%
|
5.61%
|
7.18%
|
-0.73%
|
10.78%
|
15.03%
|
23.04%
|
32.11%
|
47.96%
|
38.69%
|
27.32%
|
47.01%
|
-7.54%
|
56.94%
|
76.12%
|
62.86%
|
65.49%
|
125.86%
|
59.71%
|
|
|
-5.81%
|
-1.97%
|
1.87%
|
0.14%
|
-8.72%
|
3.32%
|
0.51%
|
6.54%
|
5.66%
|
16.05%
|
2.21%
|
0.3%
|
18.87%
|
-41.04%
|
3.31%
|
12.29%
|
4.14%
|
-3.97%
|
36.2%
|
1.91%
|
|
|
-5.74
|
-1.95
|
1.80
|
0.13
|
-8.56
|
3.02
|
0.45
|
5.06
|
3.26
|
7.34
|
0.67
|
0.09
|
5.64
|
-12.94
|
1.26
|
4.25
|
1.05
|
-0.90
|
9.46
|
0.23
|
|
|
-5.81
|
-1.97
|
1.87
|
0.14
|
-8.72
|
3.32
|
0.51
|
6.54
|
5.66
|
16.05
|
2.21
|
0.30
|
18.87
|
-41.04
|
3.31
|
12.29
|
4.14
|
-3.97
|
36.20
|
1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|