L4
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850K
|
€
909K
|
€
836K
|
€
840K
|
€
785K
|
€
860K
|
€
1,12M
|
€
561K
|
€
358K
|
€
427K
|
€
361K
|
€
496K
|
€
737K
|
€
705K
|
€
577K
|
€
700K
|
€
688K
|
€
674K
|
€
657K
|
€
629K
|
|
|
€
73K
|
€
145K
|
€
121K
|
€
109K
|
€
143K
|
€
165K
|
€
350K
|
€
-326K
|
€
-443K
|
€
-237K
|
€
-331K
|
€
-52K
|
€
184K
|
€
31K
|
€
-14K
|
€
95K
|
€
56K
|
€
29K
|
€
19K
|
€
-113K
|
|
|
€
956K
|
€
883K
|
€
738K
|
€
617K
|
€
508K
|
€
365K
|
€
199K
|
€
2,61M
|
€
2,94M
|
€
3,38M
|
€
3,62M
|
€
3,95M
|
€
4,00M
|
€
3,82M
|
€
3,78M
|
€
3,80M
|
€
3,70M
|
€
3,65M
|
€
-32K
|
€
-51K
|
|
|
€
436K
|
€
546K
|
€
492K
|
€
485K
|
€
515K
|
€
534K
|
€
680K
|
€
323K
|
€
228K
|
€
309K
|
€
368K
|
€
556K
|
€
828K
|
€
537K
|
€
491K
|
€
598K
|
€
574K
|
€
548K
|
€
507K
|
€
607K
|
|
|
€
0
|
€
2K
|
€
786
|
€
9K
|
-
|
€
302
|
€
8K
|
€
1K
|
€
109K
|
€
4K
|
€
4K
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
570K
|
€
656K
|
€
595K
|
€
579K
|
€
622K
|
€
653K
|
€
846K
|
€
328K
|
€
174K
|
€
188K
|
€
146K
|
€
287K
|
€
529K
|
€
470K
|
€
422K
|
€
553K
|
€
542K
|
€
523K
|
€
518K
|
€
493K
|
|
|
€
238K
|
€
324K
|
€
265K
|
€
256K
|
€
298K
|
€
330K
|
€
522K
|
€
-96K
|
€
-208K
|
€
-95K
|
€
-121K
|
€
25K
|
€
266K
|
€
210K
|
€
166K
|
€
316K
|
€
311K
|
€
295K
|
€
291K
|
€
232K
|
|
|
€
73K
|
€
145K
|
€
121K
|
€
109K
|
€
143K
|
€
165K
|
€
350K
|
€
-326K
|
€
-443K
|
€
-237K
|
€
-331K
|
€
-52K
|
€
184K
|
€
31K
|
€
-14K
|
€
95K
|
€
56K
|
€
29K
|
€
19K
|
€
-113K
|
|
|
€
0
|
€
8K
|
€
227K
|
€
54K
|
€
0
|
|
€
-1,85M
|
€
2,13M
|
€
2,17M
|
€
87K
|
€
171K
|
€
36K
|
€
28K
|
€
8K
|
€
146K
|
€
163K
|
€
95K
|
€
38K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
124K
|
€
83K
|
€
73K
|
€
145K
|
€
246K
|
€
184K
|
€
155K
|
€
310K
|
€
2,01M
|
€
41K
|
€
116K
|
€
92K
|
€
170K
|
€
99K
|
€
32K
|
€
191K
|
€
355K
|
€
324K
|
€
343K
|
|
|
€
405K
|
€
477K
|
€
451K
|
€
432K
|
€
467K
|
€
489K
|
€
674K
|
€
98K
|
€
-61K
|
€
46K
|
€
-63K
|
€
210K
|
€
447K
|
€
291K
|
€
242K
|
€
332K
|
€
287K
|
€
258K
|
€
247K
|
€
149K
|
|
|
€
-1,18M
|
€
-1,14M
|
€
-1,16M
|
€
-933K
|
€
-861K
|
€
-878K
|
€
-1,03M
|
€
-340K
|
€
-360K
|
€
1,97M
|
€
-4,58M
|
€
-4,35M
|
€
-4,52M
|
€
-4,94M
|
€
-5,22M
|
€
-332K
|
€
-171K
|
€
-62K
|
€
-2K
|
€
341K
|
|
|
0,16
|
0,17
|
0,14
|
0,24
|
0,31
|
0,31
|
0,19
|
0,38
|
0,58
|
17,43
|
0,03
|
0,06
|
0,05
|
0,05
|
0,04
|
0,20
|
0,58
|
0,86
|
1
|
1,65
|
|
|
0,17
|
0,18
|
0,15
|
0,27
|
0,32
|
0,37
|
0,20
|
0,52
|
4,42
|
-147,48
|
0,03
|
0,06
|
0,05
|
0,05
|
0,04
|
0,25
|
0,73
|
1,07
|
1,56
|
2,47
|
|
|
0,16
|
0,17
|
0,14
|
0,25
|
0,32
|
0,34
|
0,20
|
0,44
|
1,03
|
39,53
|
0,03
|
0,06
|
0,05
|
0,05
|
0,04
|
0,22
|
0,64
|
0,96
|
1,22
|
1,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,88M
|
€
8,22M
|
€
8,50M
|
€
8,71M
|
€
9,06M
|
€
9,40M
|
€
9,57M
|
€
11,71M
|
€
10,30M
|
€
10,10M
|
€
8,32M
|
€
8,57M
|
€
8,76M
|
€
9,01M
|
€
9,20M
|
€
9,20M
|
€
9,42M
|
€
9,73M
|
€
9,99M
|
€
10,61M
|
|
|
€
6,92M
|
€
7,33M
|
€
7,76M
|
€
8,09M
|
€
8,55M
|
€
9,04M
|
€
9,37M
|
€
9,10M
|
€
7,37M
|
€
6,72M
|
€
4,71M
|
€
4,63M
|
€
4,76M
|
€
5,20M
|
€
5,42M
|
€
5,40M
|
€
5,72M
|
€
6,08M
|
€
10,02M
|
€
10,66M
|
|
|
€
1,36M
|
€
1,33M
|
€
1,32M
|
€
1,15M
|
€
1,21M
|
€
1,17M
|
€
1,22M
|
€
473K
|
€
491K
|
€
53K
|
€
4,68M
|
€
4,54M
|
€
4,71M
|
€
5,16M
|
€
5,37M
|
€
371K
|
€
361K
|
€
418K
|
€
387K
|
€
439K
|
|
|
€
5,51M
|
€
5,96M
|
€
6,41M
|
€
6,86M
|
€
7,31M
|
€
7,76M
|
€
8,10M
|
€
8,55M
|
€
6,50M
|
€
6,60M
|
|
|
|
|
|
€
4,99M
|
€
5,32M
|
€
5,62M
|
€
9,55M
|
€
10,14M
|
|
|
12,13%
|
10,75%
|
8,68%
|
7,09%
|
5,61%
|
3,88%
|
2,08%
|
22,30%
|
28,50%
|
33,46%
|
43,46%
|
46,03%
|
45,67%
|
42,34%
|
41,13%
|
41,29%
|
39,30%
|
37,50%
|
-0,32%
|
-0,48%
|
|
|
5,77
|
6,75
|
8,69
|
11,13
|
14,39
|
21,28
|
40,62
|
3,28
|
2,21
|
1,95
|
|
|
|
|
|
1,31
|
1,44
|
1,54
|
-299,42
|
-197,93
|
|
|
12,14
|
11,17
|
13,05
|
13,96
|
13,75
|
13,83
|
11,08
|
27,71
|
42,29
|
35,79
|
32,24
|
16,15
|
8,99
|
11,06
|
12,82
|
9,77
|
10,56
|
11,62
|
19,34
|
21,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,38%
|
54,04%
|
61,07%
|
70,10%
|
91,87%
|
134,03%
|
338,11%
|
3,76%
|
-2,06%
|
1,35%
|
-1,75%
|
5,32%
|
11,17%
|
7,64%
|
6,39%
|
8,75%
|
7,74%
|
7,07%
|
-773,79%
|
-290,81%
|
|
|
7,61%
|
16,44%
|
16,42%
|
17,62%
|
28,20%
|
45,34%
|
175,73%
|
-12,47%
|
-15,09%
|
-7,02%
|
-9,14%
|
-1,32%
|
4,60%
|
0,82%
|
-0,38%
|
2,51%
|
1,51%
|
0,81%
|
-60,62%
|
220,09%
|
|
|
0,92
|
1,77
|
1,42
|
1,25
|
1,58
|
1,76
|
3,66
|
-2,78
|
-4,30
|
-2,35
|
-3,97
|
-0,61
|
2,10
|
0,35
|
-0,16
|
1,04
|
0,59
|
0,30
|
0,19
|
-1,06
|
|
|
7,61
|
16,44
|
16,42
|
17,62
|
28,20
|
45,34
|
175,73
|
-12,47
|
-15,09
|
-7,02
|
-9,14
|
-1,32
|
4,60
|
0,82
|
-0,38
|
2,51
|
1,51
|
0,81
|
-60,62
|
220,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,69
|
65,97
|
64,91
|
|
|
|
|
|
41,10
|
14,84
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,69
|
65,97
|
64,91
|
|
|
|
|
|
41,10
|
14,84
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|