L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
64K
|
€
-11K
|
€
-32K
|
€
-3K
|
|
|
€
22K
|
€
-83K
|
€
-60K
|
€
-37K
|
|
|
€
-148K
|
€
-169K
|
€
-87K
|
€
-27K
|
|
|
€
44K
|
-
|
-
|
-
|
|
|
Impôts
|
€
75K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
-14K
|
€
-33K
|
€
-33K
|
|
|
€
62K
|
€
-14K
|
€
-34K
|
€
-34K
|
|
|
€
22K
|
€
-83K
|
€
-60K
|
€
-37K
|
|
|
€
0
|
-
|
€
-132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
568
|
€
73K
|
€
27K
|
|
|
€
22K
|
€
-82K
|
€
-59K
|
€
-36K
|
|
|
€
-148K
|
€
693K
|
€
756K
|
€
-28K
|
|
|
0,84
|
1,65
|
1,87
|
0,96
|
|
|
0,23
|
0
|
0,15
|
0,05
|
|
|
0,84
|
1,65
|
1,87
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
753K
|
€
1,76M
|
€
1,63M
|
€
621K
|
|
|
€
901K
|
€
1,92M
|
€
1,72M
|
€
649K
|
|
|
€
901K
|
€
1,06M
|
€
873K
|
€
649K
|
|
|
-
|
€
863K
|
€
843K
|
|
|
|
-19,66%
|
-9,66%
|
-5,33%
|
-4,39%
|
|
|
0
|
-5,09
|
-9,70
|
|
|
|
Dettes / EBITDA
|
14,48
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,58%
|
48,57%
|
68,23%
|
131,85%
|
|
|
-14,54%
|
48,74%
|
68,57%
|
136,62%
|
|
|
2,86
|
-4,71
|
-3,66
|
-6,00
|
|
|
-14,54
|
48,74
|
68,57
|
136,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|