LG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.69M
|
€
1.20M
|
€
1.18M
|
€
1.19M
|
€
1.05M
|
€
871K
|
€
864K
|
€
812K
|
€
809K
|
€
393K
|
|
|
41.26%
|
1.55%
|
-1.23%
|
12.97%
|
21.07%
|
0.89%
|
6.31%
|
0.44%
|
105.75%
|
|
|
|
€
519K
|
€
480K
|
€
800K
|
€
207K
|
€
200K
|
€
404K
|
€
457K
|
€
-65K
|
€
-6K
|
€
-55K
|
|
|
€
8.44M
|
€
7.92M
|
€
7.44M
|
€
6.64M
|
€
6.44M
|
€
6.24M
|
€
5.83M
|
€
5.37M
|
€
5.44M
|
€
5.45M
|
|
|
€
1.80M
|
€
1.71M
|
€
1.81M
|
€
742K
|
€
1.16M
|
€
1.09M
|
€
1.07M
|
€
543K
|
€
578K
|
€
385K
|
|
|
|
-
|
€
139K
|
€
34K
|
€
63K
|
€
33K
|
|
|
€
3K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
948K
|
€
939K
|
€
1.11M
|
€
255K
|
€
775K
|
€
756K
|
€
784K
|
€
272K
|
€
282K
|
€
95K
|
|
|
56.16%
|
78.57%
|
94.59%
|
21.39%
|
73.48%
|
86.73%
|
90.82%
|
33.47%
|
34.92%
|
24.12%
|
|
|
€
355K
|
€
346K
|
€
520K
|
€
-338K
|
€
182K
|
€
162K
|
€
191K
|
€
-321K
|
€
282K
|
€
95K
|
|
|
€
519K
|
€
480K
|
€
800K
|
€
207K
|
€
200K
|
€
404K
|
€
457K
|
€
-65K
|
€
-6K
|
€
-55K
|
|
|
30.72%
|
40.17%
|
67.93%
|
17.39%
|
18.96%
|
46.31%
|
52.95%
|
-7.99%
|
-0.78%
|
-13.89%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
696K
|
€
164K
|
€
256K
|
€
255K
|
€
667K
|
€
176K
|
€
113K
|
€
985K
|
€
26K
|
|
|
€
1.11M
|
€
1.07M
|
€
1.39M
|
€
800K
|
€
793K
|
€
997K
|
€
1.05M
|
€
528K
|
€
-6K
|
€
-55K
|
|
|
€
833K
|
€
921K
|
€
1.83M
|
€
434K
|
€
-1.22M
|
€
-566K
|
€
-1.59M
|
€
-1.29M
|
€
-230K
|
€
-261K
|
|
|
3.49
|
4.64
|
3.20
|
1.80
|
0.17
|
0.54
|
0.10
|
0.08
|
0.83
|
0.36
|
|
|
3.49
|
-4.64
|
-4.96
|
-2.10
|
0.29
|
1.02
|
0.14
|
0.14
|
1.34
|
-4.90
|
|
|
3.49
|
|
18.09
|
24.91
|
0.22
|
0.71
|
0.12
|
0.10
|
1.02
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.58M
|
€
17.98M
|
€
19.08M
|
€
18.00M
|
€
16.79M
|
€
17.80M
|
€
17.90M
|
€
17.59M
|
€
15.84M
|
€
14.89M
|
|
|
€
10.14M
|
€
10.06M
|
€
11.64M
|
€
11.36M
|
€
10.36M
|
€
11.56M
|
€
12.07M
|
€
12.21M
|
€
10.40M
|
€
9.45M
|
|
|
€
334K
|
-
|
€
147K
|
€
39K
|
€
1.18M
|
€
944K
|
€
1.50M
|
€
1.14M
|
€
1.07M
|
€
189K
|
|
|
€
9.81M
|
€
9.81M
|
€
10.81M
|
€
10.81M
|
€
8.88M
|
€
10.33M
|
€
10.30M
|
€
10.80M
|
€
9.08M
|
€
9.04M
|
|
|
45.42%
|
44.05%
|
39%
|
36.9%
|
38.32%
|
35.03%
|
32.58%
|
30.56%
|
34.34%
|
36.56%
|
|
|
1.16
|
1.24
|
1.45
|
1.63
|
1.38
|
1.66
|
1.77
|
2.01
|
1.67
|
1.66
|
|
|
10.70
|
10.71
|
10.46
|
44.54
|
13.36
|
15.30
|
15.39
|
44.91
|
36.82
|
99.66
|
|
|
0.40
|
0.32
|
0.51
|
-0.48
|
0.33
|
0.28
|
0.34
|
-0.59
|
0.57
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.17%
|
13.55%
|
18.72%
|
12.05%
|
12.33%
|
15.99%
|
18.02%
|
9.83%
|
-0.12%
|
-1%
|
|
|
6.14%
|
6.06%
|
10.74%
|
3.12%
|
3.11%
|
6.47%
|
7.84%
|
-1.21%
|
-0.12%
|
-1%
|
|
|
2.79
|
2.67
|
4.19
|
1.15
|
1.19
|
2.27
|
2.55
|
-0.37
|
-0.04
|
-0.37
|
|
|
6.14
|
6.06
|
10.74
|
3.12
|
3.11
|
6.47
|
7.84
|
-1.21
|
-0.12
|
-1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140.35
|
|
4.44
|
48.93
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
140.35
|
0.00
|
4.44
|
48.93
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|