LS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
276K
|
€
257K
|
€
267K
|
€
272K
|
€
287K
|
€
208K
|
€
203K
|
€
212K
|
€
212K
|
€
254K
|
€
405K
|
€
375K
|
€
324K
|
€
304K
|
|
|
€
198K
|
€
1.12M
|
€
1.25M
|
€
172K
|
€
177K
|
€
177K
|
€
143K
|
€
144K
|
€
132K
|
€
110K
|
€
151K
|
€
967K
|
€
218K
|
€
217K
|
€
152K
|
|
|
€
5.42M
|
€
5.23M
|
€
4.11M
|
€
2.86M
|
€
2.69M
|
€
2.51M
|
€
2.33M
|
€
2.19M
|
€
2.05M
|
€
1.91M
|
€
1.80M
|
€
1.65M
|
€
687K
|
€
469K
|
€
252K
|
|
|
€
539K
|
€
571K
|
€
490K
|
€
350K
|
€
347K
|
€
352K
|
€
303K
|
€
273K
|
€
268K
|
€
262K
|
€
294K
|
€
460K
|
€
344K
|
€
323K
|
€
203K
|
|
|
€
28K
|
€
133K
|
€
25K
|
€
36K
|
€
26K
|
€
27K
|
€
20K
|
€
28K
|
€
32K
|
€
16K
|
€
64K
|
€
16K
|
€
106K
|
€
110K
|
€
56K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
€
13K
|
€
15K
|
|
€
23K
|
€
22K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
275K
|
€
257K
|
€
267K
|
€
272K
|
€
286K
|
€
208K
|
€
202K
|
€
211K
|
€
210K
|
€
253K
|
€
404K
|
€
374K
|
€
383K
|
€
243K
|
|
|
€
281K
|
€
275K
|
€
257K
|
€
267K
|
€
272K
|
€
286K
|
€
208K
|
€
202K
|
€
211K
|
€
210K
|
€
253K
|
€
404K
|
€
374K
|
€
383K
|
€
241K
|
|
|
€
198K
|
€
1.12M
|
€
1.25M
|
€
172K
|
€
177K
|
€
177K
|
€
143K
|
€
144K
|
€
132K
|
€
110K
|
€
76K
|
€
967K
|
€
218K
|
€
217K
|
€
152K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
1.36M
|
€
1.47M
|
€
621K
|
€
1.10M
|
€
224K
|
€
443K
|
€
366K
|
€
286K
|
€
138K
|
€
3K
|
€
49K
|
€
2K
|
€
38K
|
€
4K
|
|
|
€
198K
|
€
1.12M
|
€
1.25M
|
€
172K
|
€
177K
|
€
177K
|
€
143K
|
€
144K
|
€
132K
|
€
110K
|
€
151K
|
€
967K
|
€
218K
|
€
157K
|
€
214K
|
|
|
€
1.78M
|
€
1.70M
|
€
682K
|
€
-457K
|
€
-229K
|
€
-256K
|
€
208K
|
€
108K
|
€
60K
|
€
-72K
|
€
-202K
|
€
-333K
|
€
-642K
|
€
-629K
|
€
-564K
|
|
|
6.74
|
4.98
|
1.78
|
0.62
|
0.83
|
0.52
|
1.59
|
1.30
|
1.19
|
0.76
|
0.43
|
0.13
|
0.00
|
0.06
|
0.02
|
|
|
6.76
|
4.99
|
1.78
|
0.62
|
0.83
|
0.52
|
1.60
|
1.30
|
1.19
|
0.76
|
0.43
|
0.13
|
0.00
|
0.06
|
0.02
|
|
|
6.75
|
4.99
|
1.78
|
0.62
|
0.83
|
0.52
|
1.59
|
1.30
|
1.19
|
0.76
|
0.49
|
0.13
|
0.00
|
0.06
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.82M
|
€
5.85M
|
€
5.29M
|
€
4.49M
|
€
4.83M
|
€
3.99M
|
€
3.05M
|
€
2.95M
|
€
2.37M
|
€
2.22M
|
€
2.16M
|
€
2.04M
|
€
1.99M
|
€
2.02M
|
€
2.00M
|
|
|
€
399K
|
€
628K
|
€
1.18M
|
€
1.63M
|
€
2.14M
|
€
1.48M
|
€
713K
|
€
761K
|
€
322K
|
€
307K
|
€
356K
|
€
382K
|
€
1.30M
|
€
1.56M
|
€
1.68M
|
|
|
€
310K
|
€
425K
|
€
873K
|
€
1.21M
|
€
1.34M
|
€
527K
|
€
350K
|
€
355K
|
€
322K
|
€
307K
|
€
356K
|
€
382K
|
€
644K
|
€
663K
|
€
572K
|
|
|
€
89K
|
€
203K
|
€
310K
|
€
417K
|
€
800K
|
€
948K
|
€
363K
|
€
406K
|
|
|
|
|
€
658K
|
€
889K
|
€
1.11M
|
|
|
93.14%
|
89.27%
|
77.63%
|
63.73%
|
55.68%
|
62.94%
|
76.59%
|
74.22%
|
86.4%
|
86.19%
|
83.54%
|
81.24%
|
34.53%
|
23.15%
|
12.62%
|
|
|
0.02
|
0.04
|
0.08
|
0.15
|
0.30
|
0.38
|
0.16
|
0.19
|
|
|
|
|
0.96
|
1.90
|
4.41
|
|
|
1.42
|
2.28
|
4.61
|
6.10
|
7.86
|
5.17
|
3.43
|
3.76
|
1.53
|
1.46
|
1.41
|
0.95
|
3.48
|
4.06
|
6.92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.65%
|
21.45%
|
30.35%
|
6.03%
|
6.58%
|
7.04%
|
6.11%
|
6.57%
|
6.47%
|
5.72%
|
8.37%
|
58.48%
|
31.77%
|
33.46%
|
85.17%
|
|
|
3.65%
|
21.45%
|
30.35%
|
6.03%
|
6.58%
|
7.04%
|
6.11%
|
6.57%
|
6.47%
|
5.72%
|
8.37%
|
58.48%
|
31.77%
|
46.26%
|
60.28%
|
|
|
3.40
|
19.15
|
23.56
|
3.84
|
3.66
|
4.43
|
4.68
|
4.88
|
5.59
|
4.93
|
6.99
|
47.51
|
10.97
|
10.71
|
7.61
|
|
|
3.65
|
21.45
|
30.35
|
6.03
|
6.58
|
7.04
|
6.11
|
6.57
|
6.47
|
5.72
|
8.37
|
58.48
|
31.77
|
46.26
|
60.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|