L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
173K
|
€
196K
|
€
159K
|
€
147K
|
€
104K
|
€
75K
|
€
69K
|
€
62K
|
€
62K
|
€
59K
|
€
51K
|
€
84K
|
€
75K
|
€
73K
|
€
83K
|
€
85K
|
€
100K
|
|
|
€
64K
|
€
64K
|
€
83K
|
€
59K
|
€
67K
|
€
28K
|
€
663
|
€
25K
|
€
17K
|
€
14K
|
€
10K
|
€
5K
|
€
30K
|
€
23K
|
€
17K
|
€
13K
|
€
31K
|
€
31K
|
|
|
€
899K
|
€
835K
|
€
771K
|
€
689K
|
€
629K
|
€
562K
|
€
534K
|
€
533K
|
€
508K
|
€
491K
|
€
477K
|
€
467K
|
€
461K
|
€
432K
|
€
409K
|
€
392K
|
€
380K
|
€
348K
|
|
|
€
193K
|
€
189K
|
€
208K
|
€
170K
|
€
155K
|
€
100K
|
€
72K
|
€
73K
|
€
62K
|
€
62K
|
€
59K
|
€
51K
|
€
79K
|
€
71K
|
€
68K
|
€
67K
|
€
87K
|
€
89K
|
|
|
€
14K
|
€
19K
|
€
16K
|
€
11K
|
€
8K
|
€
942
|
€
446
|
€
2K
|
€
5K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
€
859
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
152K
|
€
175K
|
€
140K
|
€
128K
|
€
86K
|
€
59K
|
€
54K
|
€
47K
|
€
48K
|
€
46K
|
€
37K
|
€
70K
|
€
61K
|
€
59K
|
€
58K
|
€
83K
|
€
87K
|
|
|
€
106K
|
€
104K
|
€
128K
|
€
92K
|
€
80K
|
€
38K
|
€
10K
|
€
34K
|
€
27K
|
€
23K
|
€
17K
|
€
13K
|
€
45K
|
€
36K
|
€
32K
|
€
31K
|
€
56K
|
€
61K
|
|
|
€
64K
|
€
64K
|
€
83K
|
€
59K
|
€
67K
|
€
28K
|
€
663
|
€
25K
|
€
17K
|
€
14K
|
€
10K
|
€
5K
|
€
30K
|
€
23K
|
€
17K
|
€
13K
|
€
31K
|
€
31K
|
|
|
€
20K
|
€
0
|
€
7K
|
€
7K
|
€
4K
|
€
11K
|
€
580K
|
€
13K
|
€
620
|
€
222
|
€
55K
|
€
0
|
€
7K
|
€
33K
|
€
1K
|
€
4K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
219K
|
€
107K
|
€
70K
|
€
167K
|
€
95K
|
€
48K
|
€
24K
|
€
27K
|
€
3K
|
€
5K
|
€
606
|
€
7K
|
€
21K
|
€
20K
|
€
5K
|
€
258
|
|
|
|
€
112K
|
€
112K
|
€
130K
|
€
107K
|
€
115K
|
€
76K
|
€
50K
|
€
45K
|
€
38K
|
€
39K
|
€
39K
|
€
29K
|
€
55K
|
€
48K
|
€
44K
|
€
40K
|
€
58K
|
€
57K
|
|
|
€
385K
|
€
331K
|
€
257K
|
€
171K
|
€
109K
|
€
35K
|
€
-13K
|
€
38K
|
€
6K
|
€
-31K
|
€
-70K
|
€
-17K
|
€
-3K
|
€
-10K
|
€
15K
|
€
11K
|
€
9K
|
€
-8K
|
|
|
7.71
|
6.51
|
4.96
|
2.63
|
1.98
|
1.29
|
0.91
|
1.45
|
1.06
|
0.69
|
0.51
|
0.82
|
0.97
|
0.90
|
1.16
|
1.12
|
1.10
|
0.90
|
|
|
8.44
|
7.09
|
5.37
|
4.01
|
4.58
|
2.63
|
1.54
|
3.86
|
2.04
|
1.10
|
0.63
|
1.02
|
1.12
|
0.96
|
1.24
|
1.55
|
1.41
|
1.08
|
|
|
8.06
|
6.79
|
5.16
|
3.17
|
2.76
|
1.73
|
1.14
|
2.11
|
1.39
|
0.85
|
0.56
|
0.91
|
1.04
|
0.93
|
1.20
|
1.30
|
1.24
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.23M
|
€
1.21M
|
€
1.19M
|
€
1.18M
|
€
1.16M
|
€
1.14M
|
€
1.15M
|
€
618K
|
€
608K
|
€
592K
|
€
620K
|
€
599K
|
€
633K
|
€
653K
|
€
659K
|
€
678K
|
€
699K
|
€
694K
|
|
|
€
332K
|
€
372K
|
€
414K
|
€
492K
|
€
535K
|
€
581K
|
€
617K
|
€
84K
|
€
100K
|
€
101K
|
€
143K
|
€
132K
|
€
172K
|
€
222K
|
€
250K
|
€
286K
|
€
320K
|
€
345K
|
|
|
€
55K
|
€
58K
|
€
62K
|
€
87K
|
€
80K
|
€
89K
|
€
109K
|
€
58K
|
€
76K
|
€
83K
|
€
130K
|
€
86K
|
€
86K
|
€
98K
|
€
87K
|
€
75K
|
€
77K
|
€
73K
|
|
|
€
274K
|
€
312K
|
€
349K
|
€
387K
|
€
424K
|
€
462K
|
€
479K
|
|
|
|
|
€
37K
|
€
79K
|
€
120K
|
€
160K
|
€
198K
|
€
233K
|
€
265K
|
|
|
73.04%
|
69.19%
|
65.06%
|
58.33%
|
54.02%
|
49.19%
|
46.39%
|
86.32%
|
83.61%
|
82.91%
|
76.88%
|
77.99%
|
72.89%
|
66.06%
|
62.07%
|
57.88%
|
54.28%
|
50.21%
|
|
|
0.31
|
0.37
|
0.45
|
0.56
|
0.67
|
0.82
|
0.90
|
|
|
|
|
0.08
|
0.17
|
0.28
|
0.39
|
0.51
|
0.61
|
0.76
|
|
|
2.16
|
2.45
|
2.37
|
3.51
|
4.19
|
6.76
|
10.43
|
1.57
|
2.10
|
2.12
|
3.15
|
3.59
|
2.47
|
3.63
|
4.22
|
4.90
|
3.85
|
3.97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.42%
|
13.37%
|
16.85%
|
15.56%
|
18.32%
|
13.52%
|
9.33%
|
8.45%
|
7.4%
|
7.97%
|
8.09%
|
6.24%
|
11.84%
|
11.05%
|
10.73%
|
10.13%
|
15.29%
|
16.29%
|
|
|
7.08%
|
7.68%
|
10.73%
|
8.62%
|
10.68%
|
5.02%
|
0.12%
|
4.69%
|
3.38%
|
2.93%
|
2.04%
|
1.15%
|
6.49%
|
5.24%
|
4.07%
|
3.22%
|
8.25%
|
8.84%
|
|
|
5.17
|
5.32
|
6.98
|
5.03
|
5.77
|
2.47
|
0.06
|
4.05
|
2.83
|
2.43
|
1.56
|
0.90
|
4.73
|
3.46
|
2.52
|
1.86
|
4.48
|
4.44
|
|
|
7.08
|
7.68
|
10.73
|
8.62
|
10.68
|
5.02
|
0.12
|
4.69
|
3.38
|
2.93
|
2.04
|
1.15
|
6.49
|
5.24
|
4.07
|
3.22
|
8.25
|
8.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|