LS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
176K
|
€
165K
|
€
155K
|
€
124K
|
€
130K
|
€
137K
|
€
181K
|
€
149K
|
€
138K
|
€
151K
|
€
152K
|
€
158K
|
€
124K
|
€
218K
|
€
109K
|
€
89K
|
€
167K
|
€
188K
|
€
179K
|
|
|
€
27K
|
€
23K
|
€
10K
|
€
11K
|
€
-21K
|
€
-17K
|
€
-10K
|
€
26K
|
€
6K
|
€
-6K
|
€
4K
|
€
7K
|
€
12K
|
€
-27K
|
€
45K
|
€
-46K
|
€
-63K
|
€
15K
|
€
25K
|
€
10K
|
|
|
€
382K
|
€
355K
|
€
332K
|
€
322K
|
€
310K
|
€
331K
|
€
348K
|
€
358K
|
€
331K
|
€
325K
|
€
331K
|
€
335K
|
€
328K
|
€
317K
|
€
343K
|
€
299K
|
€
345K
|
€
408K
|
€
393K
|
€
416K
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2,40
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
2,90
|
3
|
3
|
3
|
|
|
€
59K
|
€
56K
|
€
40K
|
€
42K
|
€
16K
|
€
24K
|
€
33K
|
€
75K
|
€
41K
|
€
20K
|
€
21K
|
€
21K
|
€
26K
|
€
14K
|
€
80K
|
€
13K
|
€
17K
|
€
49K
|
€
73K
|
€
64K
|
|
|
€
26K
|
€
17K
|
€
15K
|
€
22K
|
€
26K
|
€
20K
|
€
26K
|
€
21K
|
€
5K
|
€
30K
|
€
20K
|
€
11K
|
€
11K
|
€
17K
|
€
12K
|
€
18K
|
€
12K
|
€
21K
|
€
24K
|
€
15K
|
|
|
€
21K
|
€
20K
|
€
20K
|
€
18K
|
€
18K
|
€
17K
|
€
13K
|
€
16K
|
€
16K
|
€
16K
|
€
22K
|
€
17K
|
€
22K
|
€
21K
|
€
20K
|
€
20K
|
€
18K
|
€
20K
|
€
22K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
€
48K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
211,46%
|
|
|
|
|
|
|
|
189,60%
|
502,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
41K
|
€
27K
|
€
33K
|
€
4K
|
€
10K
|
€
19K
|
€
65K
|
€
33K
|
€
7K
|
€
7K
|
€
6K
|
€
11K
|
€
-23K
|
€
68K
|
€
-29K
|
€
-52K
|
€
30K
|
€
55K
|
€
45K
|
|
|
€
41K
|
€
40K
|
€
24K
|
€
22K
|
€
-20K
|
€
-15K
|
€
-7K
|
€
41K
|
€
7K
|
€
-10K
|
€
-11K
|
€
-8K
|
€
-2K
|
€
-35K
|
€
35K
|
€
-52K
|
€
-73K
|
€
18K
|
€
34K
|
€
9K
|
|
|
€
27K
|
€
23K
|
€
10K
|
€
11K
|
€
-21K
|
€
-17K
|
€
-10K
|
€
26K
|
€
6K
|
€
-6K
|
€
4K
|
€
7K
|
€
12K
|
€
-27K
|
€
45K
|
€
-46K
|
€
-63K
|
€
15K
|
€
25K
|
€
10K
|
|
|
€
38K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
34K
|
€
83K
|
€
0
|
€
12K
|
€
17K
|
€
3K
|
€
25K
|
€
5K
|
€
33K
|
€
52K
|
€
0
|
€
57K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
37K
|
€
24K
|
€
22K
|
€
95K
|
€
39K
|
€
23K
|
€
71K
|
€
67K
|
€
3K
|
€
3K
|
€
8K
|
€
12K
|
€
24K
|
€
55K
|
€
33K
|
€
66K
|
€
61K
|
€
48K
|
€
102K
|
|
|
€
29K
|
€
25K
|
€
13K
|
€
22K
|
€
3K
|
€
8K
|
€
17K
|
€
50K
|
€
32K
|
€
12K
|
€
22K
|
€
21K
|
€
24K
|
€
-14K
|
€
77K
|
€
-23K
|
€
-41K
|
€
27K
|
€
46K
|
€
46K
|
|
|
€
211K
|
€
200K
|
€
176K
|
€
163K
|
€
141K
|
€
141K
|
€
152K
|
€
160K
|
€
144K
|
€
150K
|
€
143K
|
€
152K
|
€
147K
|
€
141K
|
€
168K
|
€
122K
|
€
175K
|
€
256K
|
€
242K
|
€
268K
|
|
|
1,67
|
1,65
|
1,53
|
1,39
|
1,33
|
1,43
|
1,50
|
1,49
|
1,33
|
1,36
|
1,43
|
1,64
|
1,63
|
1,47
|
1,64
|
1,33
|
1,72
|
1,87
|
1,87
|
2
|
|
|
1,71
|
1,81
|
1,50
|
1,47
|
1,43
|
1,38
|
2,49
|
2,51
|
3,70
|
2,01
|
1,37
|
1,44
|
1,41
|
1,27
|
1,41
|
1,17
|
1,43
|
1,62
|
1,51
|
1,63
|
|
|
1,87
|
1,85
|
1,60
|
1,49
|
1,42
|
1,46
|
1,90
|
1,88
|
1,96
|
1,63
|
1,43
|
1,64
|
1,63
|
1,47
|
1,64
|
1,33
|
1,72
|
1,87
|
1,87
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
715K
|
€
664K
|
€
665K
|
€
734K
|
€
737K
|
€
658K
|
€
676K
|
€
731K
|
€
813K
|
€
747K
|
€
672K
|
€
591K
|
€
577K
|
€
651K
|
€
623K
|
€
708K
|
€
621K
|
€
722K
|
€
704K
|
€
684K
|
|
|
€
333K
|
€
309K
|
€
333K
|
€
412K
|
€
426K
|
€
327K
|
€
328K
|
€
373K
|
€
482K
|
€
422K
|
€
342K
|
€
256K
|
€
249K
|
€
335K
|
€
280K
|
€
409K
|
€
276K
|
€
315K
|
€
312K
|
€
269K
|
|
|
€
281K
|
€
275K
|
€
318K
|
€
385K
|
€
401K
|
€
318K
|
€
241K
|
€
259K
|
€
296K
|
€
350K
|
€
335K
|
€
239K
|
€
233K
|
€
303K
|
€
261K
|
€
374K
|
€
244K
|
€
294K
|
€
278K
|
€
269K
|
|
|
€
20K
|
|
|
|
|
€
3K
|
€
22K
|
€
47K
|
€
47K
|
€
3K
|
€
7K
|
€
18K
|
€
16K
|
€
32K
|
€
19K
|
€
36K
|
€
32K
|
€
21K
|
€
34K
|
|
|
|
53,39%
|
53,50%
|
49,88%
|
43,84%
|
42,11%
|
50,34%
|
51,48%
|
48,93%
|
40,72%
|
43,49%
|
49,16%
|
56,65%
|
56,86%
|
48,62%
|
55,12%
|
42,19%
|
55,60%
|
56,44%
|
55,77%
|
60,73%
|
|
|
0,05
|
|
|
|
|
0,01
|
0,06
|
0,13
|
0,14
|
0,01
|
0,02
|
0,05
|
0,05
|
0,10
|
0,06
|
0,12
|
0,09
|
0,05
|
0,09
|
|
|
|
7,73
|
7,53
|
12,54
|
12,59
|
110,28
|
33,91
|
17,32
|
5,76
|
14,43
|
57,99
|
52,19
|
45,55
|
22,10
|
|
4,13
|
|
|
10,41
|
5,68
|
5,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,55%
|
6,94%
|
3,90%
|
6,88%
|
1,03%
|
2,32%
|
4,80%
|
13,95%
|
9,81%
|
3,70%
|
6,54%
|
6,17%
|
7,43%
|
-4,53%
|
22,37%
|
-7,85%
|
-11,90%
|
6,66%
|
11,68%
|
11,13%
|
|
|
6,98%
|
6,62%
|
3,04%
|
3,56%
|
-6,77%
|
-5,12%
|
-2,73%
|
7,37%
|
1,91%
|
-1,74%
|
1,19%
|
2,01%
|
3,54%
|
-8,44%
|
12,99%
|
-15,50%
|
-18,14%
|
3,63%
|
6,44%
|
2,30%
|
|
|
3,73
|
3,54
|
1,52
|
1,56
|
-2,85
|
-2,58
|
-1,41
|
3,61
|
0,78
|
-0,76
|
0,58
|
1,14
|
2,01
|
-4,10
|
7,16
|
-6,54
|
-10,08
|
2,05
|
3,59
|
1,40
|
|
|
6,98
|
6,62
|
3,04
|
3,56
|
-6,77
|
-5,12
|
-2,73
|
7,37
|
1,91
|
-1,74
|
1,19
|
2,01
|
3,54
|
-8,44
|
12,99
|
-15,50
|
-18,14
|
3,63
|
6,44
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2,40
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
2,90
|
3
|
3
|
3
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
6K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|