L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
39K
|
€
64K
|
€
100K
|
€
93K
|
€
101K
|
€
654K
|
€
129K
|
€
925K
|
€
145K
|
€
145K
|
€
121K
|
€
126K
|
€
336K
|
€
830K
|
€
803K
|
€
753K
|
€
766K
|
€
1 000K
|
|
|
€
-28K
|
€
-182K
|
€
-70K
|
€
21K
|
€
19K
|
€
10K
|
€
385K
|
€
12K
|
€
499K
|
€
32K
|
€
38K
|
€
15K
|
€
63K
|
€
148K
|
€
290K
|
€
238K
|
€
264K
|
€
201K
|
€
427K
|
|
|
€
2,48M
|
€
2,51M
|
€
2,69M
|
€
2,76M
|
€
2,77M
|
€
2,74M
|
€
2,76M
|
€
2,38M
|
€
2,37M
|
€
1,87M
|
€
1,84M
|
€
1,80M
|
€
1,78M
|
€
1,72M
|
€
1,67M
|
€
1,56M
|
€
1,48M
|
€
1,36M
|
€
1,25M
|
|
|
€
238K
|
€
120K
|
€
190K
|
€
228K
|
€
221K
|
€
215K
|
€
767K
|
€
205K
|
€
1,08M
|
€
205K
|
€
180K
|
€
158K
|
€
206K
|
€
228K
|
€
482K
|
€
393K
|
€
449K
|
€
372K
|
€
658K
|
|
|
-
|
€
56K
|
€
6K
|
-
|
€
11K
|
€
11K
|
€
5K
|
€
7K
|
|
€
1K
|
€
311
|
€
2K
|
€
2K
|
€
12K
|
€
13K
|
€
6K
|
€
48
|
€
12K
|
€
14K
|
|
|
|
|
|
|
-
|
€
162
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
444
|
|
€
38K
|
€
49K
|
€
20K
|
€
49K
|
€
32K
|
|
|
|
|
-
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
|
|
|
|
|
|
€
100K
|
€
180K
|
€
150K
|
€
150K
|
€
85K
|
€
325K
|
|
|
|
|
|
168,28%
|
184,81%
|
364,02%
|
9,08%
|
|
|
|
|
|
|
67,64%
|
62,12%
|
63,07%
|
56,85%
|
42,29%
|
76,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
-33K
|
€
61K
|
€
95K
|
€
88K
|
€
84K
|
€
630K
|
€
91K
|
€
893K
|
€
117K
|
€
93K
|
€
72K
|
€
122K
|
€
147K
|
€
369K
|
€
305K
|
€
348K
|
€
298K
|
€
556K
|
|
|
€
-34K
|
€
-183K
|
€
-71K
|
€
2K
|
€
8K
|
€
19K
|
€
534K
|
€
31K
|
€
838K
|
€
17K
|
€
46K
|
€
26K
|
€
75K
|
€
104K
|
€
326K
|
€
262K
|
€
299K
|
€
233K
|
€
476K
|
|
|
€
7K
|
€
-146K
|
€
-34K
|
€
57K
|
€
53K
|
€
33K
|
€
63K
|
€
21K
|
€
13K
|
€
32K
|
€
38K
|
€
15K
|
€
63K
|
€
148K
|
€
290K
|
€
238K
|
€
264K
|
€
201K
|
€
427K
|
|
|
€
18K
|
€
282K
|
€
835K
|
€
643K
|
|
€
7K
|
€
408K
|
€
100K
|
€
-56K
|
€
443K
|
€
10K
|
€
61K
|
€
233K
|
€
2K
|
€
0
|
€
0
|
€
429
|
€
0
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
585K
|
€
573K
|
€
620K
|
€
699K
|
€
403K
|
€
425K
|
€
358K
|
€
193K
|
€
241K
|
€
115K
|
€
94K
|
€
80K
|
€
169K
|
€
246K
|
€
173K
|
€
266K
|
€
330K
|
€
516K
|
€
610K
|
|
|
€
126K
|
€
-32K
|
€
61K
|
€
114K
|
€
99K
|
€
75K
|
€
481K
|
€
73K
|
€
555K
|
€
132K
|
€
84K
|
€
62K
|
€
109K
|
€
191K
|
€
333K
|
€
281K
|
€
313K
|
€
266K
|
€
507K
|
|
|
€
582K
|
€
529K
|
€
752K
|
€
1,35M
|
€
1,66M
|
€
1,66M
|
€
1,66M
|
€
1,50M
|
€
1,55M
|
€
710K
|
€
979K
|
€
936K
|
€
982K
|
€
978K
|
€
819K
|
€
707K
|
€
719K
|
€
633K
|
€
534K
|
|
|
1,78
|
1,70
|
2,28
|
6,28
|
12,69
|
12,98
|
11,99
|
17,90
|
15,32
|
2,46
|
6,19
|
8,86
|
7,52
|
4,58
|
3,11
|
2,66
|
2,99
|
2,24
|
1,95
|
|
|
1,61
|
1,54
|
2,07
|
5,93
|
12,29
|
12,06
|
11,68
|
16,60
|
16,08
|
2,24
|
5,66
|
8,01
|
6,92
|
4,58
|
3,11
|
2,66
|
2,99
|
2,24
|
1,95
|
|
|
1,78
|
1,70
|
2,28
|
6,34
|
12,93
|
12,98
|
12,26
|
17,90
|
16,23
|
2,46
|
6,19
|
8,86
|
7,52
|
4,58
|
3,11
|
2,66
|
2,99
|
2,24
|
1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,05M
|
€
4,14M
|
€
4,07M
|
€
3,63M
|
€
3,27M
|
€
3,32M
|
€
3,38M
|
€
2,85M
|
€
2,88M
|
€
2,53M
|
€
2,22M
|
€
2,15M
|
€
2,21M
|
€
2,14M
|
€
2,28M
|
€
2,28M
|
€
2,19M
|
€
2,30M
|
€
2,32M
|
|
|
€
1,35M
|
€
1,40M
|
€
1,12M
|
€
608K
|
€
222K
|
€
238K
|
€
269K
|
€
227K
|
€
266K
|
€
662K
|
€
385K
|
€
347K
|
€
428K
|
€
418K
|
€
607K
|
€
718K
|
€
713K
|
€
939K
|
€
1,07M
|
|
|
€
747K
|
€
755K
|
€
587K
|
€
254K
|
€
139K
|
€
139K
|
€
147K
|
€
89K
|
€
102K
|
€
485K
|
€
189K
|
€
119K
|
€
151K
|
€
273K
|
€
389K
|
€
425K
|
€
361K
|
€
510K
|
€
562K
|
|
|
€
597K
|
€
641K
|
€
537K
|
€
352K
|
€
80K
|
€
99K
|
€
119K
|
€
138K
|
€
157K
|
€
177K
|
€
196K
|
€
228K
|
€
277K
|
€
145K
|
€
218K
|
€
293K
|
€
352K
|
€
429K
|
€
511K
|
|
|
61,18%
|
60,53%
|
66,15%
|
75,98%
|
84,79%
|
82,57%
|
81,70%
|
83,43%
|
82,10%
|
73,84%
|
82,68%
|
83,83%
|
80,66%
|
80,44%
|
73,39%
|
68,52%
|
67,41%
|
59,17%
|
53,72%
|
|
|
0,24
|
0,26
|
0,20
|
0,13
|
0,03
|
0,04
|
0,04
|
0,06
|
0,07
|
0,09
|
0,11
|
0,13
|
0,16
|
0,08
|
0,13
|
0,19
|
0,24
|
0,32
|
0,41
|
|
|
11,14
|
|
18,58
|
6,38
|
2,53
|
2,83
|
0,43
|
2,49
|
0,30
|
5,65
|
4,13
|
4,79
|
3,51
|
2,84
|
1,64
|
2,35
|
2,05
|
3,15
|
1,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,10%
|
-1,28%
|
2,28%
|
4,12%
|
3,57%
|
2,74%
|
17,43%
|
3,05%
|
23,42%
|
7,08%
|
4,60%
|
3,43%
|
6,13%
|
11,09%
|
19,90%
|
17,99%
|
21,19%
|
19,52%
|
40,74%
|
|
|
-1,14%
|
-7,25%
|
-2,60%
|
0,75%
|
0,68%
|
0,35%
|
13,95%
|
0,52%
|
21,09%
|
1,73%
|
2,05%
|
0,84%
|
3,51%
|
8,59%
|
17,32%
|
15,22%
|
17,88%
|
14,76%
|
34,28%
|
|
|
-0,70
|
-4,39
|
-1,72
|
0,57
|
0,58
|
0,29
|
11,40
|
0,44
|
17,32
|
1,28
|
1,69
|
0,71
|
2,83
|
6,91
|
12,71
|
10,42
|
12,06
|
8,73
|
18,42
|
|
|
-1,14
|
-7,25
|
-2,60
|
0,75
|
0,68
|
0,35
|
13,95
|
0,52
|
21,09
|
1,73
|
2,05
|
0,84
|
3,51
|
8,59
|
17,32
|
15,22
|
17,88
|
14,76
|
34,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,50
|
0,60
|
0,60
|
0,80
|
1
|
0,90
|
0,10
|
3,20
|
7,60
|
8,60
|
8,60
|
8,70
|
9,90
|
|
|
|
|
|
|
|
€
541
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
|
€
5K
|
€
6K
|
€
2K
|
€
6K
|
€
3K
|