L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
477K
|
€
290K
|
€
915K
|
€
34K
|
€
2.32M
|
€
4.49M
|
€
-3K
|
€
-8K
|
€
-507
|
|
|
€
1.24M
|
€
279K
|
€
616K
|
€
692K
|
€
41K
|
€
866K
|
€
1.46M
|
€
-24K
|
€
8K
|
€
391
|
|
|
€
5.38M
|
€
4.14M
|
€
3.86M
|
€
3.25M
|
€
2.56M
|
€
2.51M
|
€
1.65M
|
€
184K
|
€
208K
|
€
100K
|
|
|
€
316K
|
€
464K
|
€
499K
|
€
1.14M
|
€
157K
|
€
2.60M
|
€
3.81M
|
€
6K
|
€
7K
|
€
4K
|
|
|
|
|
€
2K
|
€
65K
|
€
15K
|
€
74K
|
€
181K
|
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
426K
|
€
287K
|
€
912K
|
€
33K
|
€
2.32M
|
€
4.48M
|
€
-24K
|
€
-9K
|
€
-855
|
|
|
€
60K
|
€
426K
|
€
287K
|
€
912K
|
€
33K
|
€
2.32M
|
€
4.48M
|
€
-24K
|
€
-9K
|
€
-855
|
|
|
€
1.24M
|
€
279K
|
€
616K
|
€
692K
|
€
41K
|
€
866K
|
€
1.46M
|
€
-24K
|
€
8K
|
€
391
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
543K
|
€
1.38M
|
€
2.40M
|
€
3.06M
|
€
3.80M
|
€
6.36M
|
€
6.43M
|
€
2.11M
|
€
11K
|
|
|
€
1.24M
|
€
279K
|
€
616K
|
€
692K
|
€
41K
|
€
866K
|
€
1.46M
|
€
-24K
|
€
8K
|
€
391
|
|
|
€
1.07M
|
€
1.13M
|
€
1.68M
|
€
2.58M
|
€
2.37M
|
€
2.45M
|
€
1.83M
|
€
365K
|
€
-1.56M
|
€
187K
|
|
|
1.28
|
1.13
|
2.94
|
2.86
|
4.41
|
2.76
|
1.40
|
1.06
|
0.61
|
1.12
|
|
|
0.16
|
0.09
|
1.77
|
1.86
|
4.42
|
-4.34
|
36.35
|
1.07
|
0.63
|
0.04
|
|
|
2.37
|
1.45
|
5.26
|
3.25
|
4.53
|
15.27
|
2.70
|
1.06
|
1.11
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.23M
|
€
13.03M
|
€
4.73M
|
€
4.64M
|
€
3.25M
|
€
3.94M
|
€
6.37M
|
€
6.82M
|
€
4.40M
|
€
1.69M
|
|
|
€
3.85M
|
€
8.89M
|
€
870K
|
€
1.39M
|
€
696K
|
€
1.42M
|
€
4.72M
|
€
6.64M
|
€
4.19M
|
€
1.59M
|
|
|
€
3.79M
|
€
8.86M
|
€
864K
|
€
1.38M
|
€
695K
|
€
255K
|
€
2.36M
|
€
6.41M
|
€
3.95M
|
€
1.51M
|
|
|
€
50K
|
|
|
|
|
€
34K
|
€
180K
|
€
180K
|
€
180K
|
€
86K
|
|
|
58.33%
|
31.79%
|
81.62%
|
70.06%
|
78.59%
|
63.86%
|
25.89%
|
2.7%
|
4.72%
|
5.93%
|
|
|
0.01
|
|
|
|
|
0.01
|
0.11
|
0.98
|
0.87
|
0.86
|
|
|
64.21
|
20.86
|
3.03
|
1.52
|
21.07
|
0.61
|
1.05
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.07%
|
6.73%
|
15.94%
|
21.32%
|
1.6%
|
34.42%
|
88.83%
|
-12.88%
|
3.65%
|
0.39%
|
|
|
23.07%
|
6.73%
|
15.94%
|
21.32%
|
1.6%
|
34.42%
|
88.83%
|
-12.88%
|
3.65%
|
0.39%
|
|
|
13.46
|
2.14
|
13.01
|
14.93
|
1.25
|
21.98
|
23.00
|
-0.35
|
0.17
|
0.02
|
|
|
23.07
|
6.73
|
15.94
|
21.32
|
1.60
|
34.42
|
88.83
|
-12.88
|
3.65
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|