L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
37K
|
€
22K
|
€
3K
|
€
-19K
|
€
-22K
|
€
-13K
|
€
31K
|
€
64K
|
€
74K
|
€
78K
|
€
21K
|
€
23K
|
€
25K
|
€
65K
|
|
|
€
23K
|
€
25K
|
€
10K
|
€
-21K
|
€
-64K
|
€
-43K
|
€
-25K
|
€
15K
|
€
35K
|
€
42K
|
€
40K
|
€
9K
|
€
11K
|
€
12K
|
€
38K
|
|
|
€
109K
|
€
85K
|
€
79K
|
€
69K
|
€
119K
|
€
243K
|
€
246K
|
€
223K
|
€
207K
|
€
172K
|
€
130K
|
€
90K
|
€
80K
|
€
63K
|
€
51K
|
|
|
€
40K
|
€
42K
|
€
24K
|
€
3K
|
€
6K
|
€
12K
|
€
12K
|
€
40K
|
€
78K
|
€
87K
|
€
90K
|
€
24K
|
€
27K
|
€
44K
|
€
97K
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
376
|
€
1K
|
€
1K
|
€
13K
|
€
36K
|
€
29K
|
€
35K
|
€
6K
|
€
350
|
€
9K
|
€
23K
|
|
|
€
650
|
|
-
|
€
650
|
€
222
|
|
|
€
650
|
€
650
|
€
650
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
36K
|
€
21K
|
€
-10K
|
€
-35K
|
€
-36K
|
€
-17K
|
€
30K
|
€
63K
|
€
73K
|
€
78K
|
€
21K
|
€
23K
|
€
25K
|
€
64K
|
|
|
€
24K
|
€
26K
|
€
10K
|
€
-21K
|
€
-45K
|
€
-43K
|
€
-25K
|
€
26K
|
€
59K
|
€
69K
|
€
73K
|
€
15K
|
€
17K
|
€
20K
|
€
59K
|
|
|
€
23K
|
€
25K
|
€
10K
|
€
-21K
|
€
-64K
|
€
-43K
|
€
-25K
|
€
15K
|
€
35K
|
€
42K
|
€
40K
|
€
9K
|
€
11K
|
€
12K
|
€
38K
|
|
|
€
98
|
€
5K
|
€
717
|
€
10K
|
€
8K
|
€
17K
|
€
43K
|
€
3K
|
€
0
|
€
0
|
€
13K
|
€
10K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
35K
|
€
48K
|
€
25K
|
€
50K
|
€
181K
|
€
181K
|
€
191K
|
€
149K
|
€
93K
|
€
87K
|
€
370
|
€
2K
|
€
3K
|
€
13K
|
|
|
€
32K
|
€
35K
|
€
21K
|
€
-10K
|
€
-54K
|
€
-36K
|
€
-17K
|
€
20K
|
€
39K
|
€
46K
|
€
45K
|
€
15K
|
€
17K
|
€
17K
|
€
43K
|
|
|
€
76K
|
€
44K
|
€
31K
|
€
11K
|
€
60K
|
€
182K
|
€
196K
|
€
207K
|
€
191K
|
€
151K
|
€
106K
|
€
74K
|
€
69K
|
€
54K
|
€
46K
|
|
|
9,35
|
7,68
|
2,35
|
1,56
|
26,60
|
80,80
|
104,18
|
6,13
|
5,98
|
5,81
|
3,79
|
14,17
|
11,95
|
3,73
|
2,51
|
|
|
9,35
|
7,68
|
2,35
|
1,56
|
26,60
|
80,80
|
104,18
|
6,13
|
5,98
|
6,07
|
3,79
|
14,17
|
11,95
|
3,73
|
2,51
|
|
|
9,35
|
7,68
|
2,35
|
1,56
|
26,60
|
80,80
|
104,18
|
6,13
|
5,98
|
5,94
|
3,79
|
14,17
|
11,95
|
3,73
|
2,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
92K
|
€
102K
|
€
89K
|
€
121K
|
€
245K
|
€
248K
|
€
263K
|
€
245K
|
€
203K
|
€
168K
|
€
95K
|
€
87K
|
€
88K
|
€
93K
|
|
|
€
9K
|
€
7K
|
€
23K
|
€
20K
|
€
2K
|
€
2K
|
€
2K
|
€
40K
|
€
38K
|
€
31K
|
€
38K
|
€
6K
|
€
6K
|
€
25K
|
€
42K
|
|
|
€
9K
|
€
7K
|
€
23K
|
€
20K
|
€
2K
|
€
2K
|
€
2K
|
€
40K
|
€
38K
|
€
31K
|
€
38K
|
€
6K
|
€
6K
|
€
20K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
|
|
92,26%
|
92,76%
|
77,33%
|
77,88%
|
98,07%
|
99,07%
|
99,24%
|
84,68%
|
84,40%
|
84,53%
|
77,40%
|
94,11%
|
92,74%
|
71,48%
|
54,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,08
|
0,24
|
|
|
0,28
|
0,19
|
1,09
|
|
|
|
|
1,33
|
0,61
|
0,43
|
0,49
|
0,27
|
0,28
|
1,01
|
0,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,22%
|
41,34%
|
26,48%
|
-14,87%
|
-45,69%
|
-14,77%
|
-6,82%
|
8,88%
|
18,79%
|
26,70%
|
34,53%
|
17,16%
|
21,26%
|
27,27%
|
84,26%
|
|
|
21,50%
|
29,78%
|
12,10%
|
-30,92%
|
-53,81%
|
-17,71%
|
-10,33%
|
6,96%
|
16,98%
|
24,37%
|
30,97%
|
10,46%
|
14,05%
|
19,51%
|
75,51%
|
|
|
19,83
|
27,62
|
9,35
|
-24,08
|
-52,78
|
-17,54
|
-10,25
|
5,89
|
14,33
|
20,60
|
23,97
|
9,84
|
13,03
|
13,95
|
41,23
|
|
|
21,50
|
29,78
|
12,10
|
-30,92
|
-53,81
|
-17,71
|
-10,33
|
6,96
|
16,98
|
24,37
|
30,97
|
10,46
|
14,05
|
19,51
|
75,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,27
|
98,97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,27
|
98,97
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
€
444
|
|
|
|
|
|
|
|
|
|
|